| Revenue | NOK 31,9M | +29% |
| EBITDA | NOK 1,9M | -52% |
| Net profit | NOK 1,2M | -60% |
| Total assets | NOK 19,2M | +27% |
| Equity | NOK 5,8M | -39% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 649 | 18 631 | 26 452 | 32 398 | 29 414 | 34 975 | 36 120 | 39 893 | 34 261 | 32 180 | 32 588 | 31 639 | 32 196 | 24 653 | 31 881 |
| Staff expenses | −2 236 | −7 147 | −8 125 | −8 191 | −8 259 | −9 295 | −10 894 | −10 755 | −10 721 | −10 410 | −10 290 | −10 334 | −8 410 | −5 939 | −5 697 |
| EBITDA | 1 905 | 3 548 | 1 879 | 2 082 | 1 736 | 3 984 | 2 217 | 1 133 | −172 | −464 | −1 221 | 374 | 4 513 | 4 002 | 1 934 |
| Depreciation & amort. | −615 | −1 924 | −1 521 | −1 529 | −1 493 | −1 448 | −1 109 | −715 | −599 | −510 | −296 | −270 | −170 | −149 | −312 |
| EBIT | 1 290 | 1 624 | 357 | 553 | 243 | 2 536 | 1 107 | 418 | −771 | −974 | −1 516 | 104 | 4 343 | 3 853 | 1 622 |
| Net financials | −136 | −249 | −264 | −250 | −350 | −212 | −157 | −100 | −45 | −17 | −25 | −8 | −18 | −7 | −84 |
| Profit before tax | 1 154 | 1 375 | 93 | 303 | −107 | 2 324 | 950 | 319 | −816 | −990 | −1 542 | 96 | 4 325 | 3 846 | 1 538 |
| Tax | 320 | 386 | 28 | 83 | −29 | 633 | 238 | 76 | −180 | −218 | −339 | 21 | 959 | 847 | 338 |
| Net profit | 834 | 989 | 66 | 220 | −78 | 1 691 | 712 | 243 | −637 | −773 | −1 202 | 75 | 3 367 | 2 998 | 1 200 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 747 | 14 036 | 17 590 | 16 507 | 14 745 | 18 164 | 17 120 | 16 495 | 14 449 | 13 431 | 12 553 | 11 825 | 13 822 | 15 165 | 19 197 |
| Equity | 1 438 | 4 497 | 4 563 | 4 783 | 4 705 | 6 656 | 7 369 | 7 612 | 6 975 | 6 202 | 5 000 | 5 075 | 7 641 | 9 640 | 5 840 |
| Long-term debt | 0 | 0 | 5 828 | 4 852 | 4 534 | 3 338 | 2 263 | 1 158 | 0 | 0 | 0 | 0 | 382 | 1 229 | 3 311 |
| Short-term debt | 2 156 | 4 437 | 7 199 | 6 873 | 5 507 | 8 170 | 7 488 | 7 725 | 7 474 | 7 229 | 7 553 | 6 750 | 5 798 | 4 296 | 10 046 |
| Total debt | 4 308 | 9 538 | 13 027 | 11 725 | 10 040 | 11 508 | 9 751 | 8 883 | 7 474 | 7 229 | 7 553 | 6 750 | 6 181 | 5 526 | 13 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2010 | — | — |
JH Deputy Member | Deputy Member | 2022 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerck Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Evy Skogheim | Deputy Member | 0 companies |
| Janne Hovden | Deputy Member | 0 companies |
| Atle Kåre Bjerck | Chief Executive Officer | 0 companies |
| Børge Brendø | Chief Executive Officer | 0 companies |