| Revenue | NOK 9,9M | +22% |
| EBITDA | NOK 813K | +209% |
| Net profit | NOK -92K | +96% |
| Total assets | NOK 10,6M | +22% |
| Equity | NOK -2,9M | -3% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 37 | 618 | 574 | 247 | 260 | 2 581 | 1 015 | 1 031 | 1 528 | 1 597 | 5 119 | 7 762 | 8 139 | 9 903 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −137 | −61 | −89 | −115 | −134 | −262 |
| EBITDA | −1 165 | −2 281 | −307 | −243 | −409 | −308 | 639 | −602 | −314 | −772 | 148 | 483 | 602 | −744 | 813 |
| Depreciation & amort. | −63 | −69 | −80 | −85 | −85 | −62 | −38 | −29 | −142 | −802 | −1 146 | −1 229 | −1 331 | −1 267 | −814 |
| EBIT | −1 229 | −2 350 | −387 | −328 | −494 | −371 | 601 | −631 | −456 | −1 575 | −998 | −746 | −729 | −2 011 | −1 |
| Net financials | −150 | 3 | −110 | −112 | −103 | 5 | 15 | 15 | 9 | 10 | 724 | 2 | −13 | −44 | −91 |
| Profit before tax | −1 378 | −2 346 | −497 | −440 | −597 | −366 | 617 | −616 | −446 | −1 564 | −275 | −744 | −742 | −2 056 | −92 |
| Tax | −343 | −10 | −765 | −126 | −163 | −82 | 157 | −140 | −58 | −312 | −188 | −0 | −0 | −0 | −0 |
| Net profit | −1 035 | −2 337 | 268 | −314 | −434 | −283 | 459 | −475 | −388 | −1 253 | −86 | −744 | −742 | −2 056 | −92 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 545 | 3 645 | 6 389 | 6 496 | 5 074 | 3 707 | 7 110 | 6 523 | 9 430 | 14 250 | 8 852 | 9 173 | 8 379 | 8 645 | 10 569 |
| Equity | 72 | −2 265 | −123 | −267 | 201 | −82 | 377 | 553 | 306 | 795 | 709 | −35 | −777 | −2 833 | −2 925 |
| Long-term debt | 0 | 0 | 4 200 | 4 200 | 4 200 | 2 901 | 2 901 | 27 | 9 | 688 | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 264 | 1 709 | 2 313 | 2 563 | 673 | 889 | 3 832 | 5 943 | 9 115 | 12 766 | 7 643 | 8 708 | 8 656 | 10 978 | 12 994 |
| Total debt | 4 474 | 5 909 | 6 513 | 6 763 | 4 873 | 3 789 | 6 733 | 5 970 | 9 124 | 13 454 | 8 143 | 9 208 | 9 156 | 11 478 | 13 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Totalprosjekt Eigedom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Dvergsdal | Chief Executive Officer | 0 companies |
| Rognald Dvergsdal | Board of Directors | 0 companies |
| Samuel Dvergsdal | Board of Directors | 0 companies |
| Ester Ytredal | Board of Directors | 0 companies |