| Revenue | NOK 4,8M | -24% |
| EBITDA | NOK -1,2M | -22285% |
| Net profit | NOK -1,3M | -1607% |
| Total assets | NOK 739K | -37% |
| Equity | NOK -1,1M | -645% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 274 | 4 456 | 4 696 | 4 538 | 4 402 | 4 687 | 6 914 | 5 499 | 5 859 | 6 292 | 4 754 |
| Staff expenses | −1 677 | −1 727 | −1 724 | −1 796 | −1 758 | −1 969 | −2 477 | −1 981 | −2 197 | −2 599 | −2 395 |
| EBITDA | −33 | 36 | 170 | 51 | −35 | −76 | 531 | 184 | 449 | −5 | −1 165 |
| Depreciation & amort. | −188 | −188 | −188 | −47 | −7 | −22 | −100 | −101 | −101 | −95 | −85 |
| EBIT | −221 | −152 | −18 | 4 | −42 | −98 | 431 | 83 | 348 | −101 | −1 250 |
| Net financials | −1 | −2 | −7 | −7 | −1 | −0 | 0 | 1 | 1 | 6 | −18 |
| Profit before tax | −222 | −154 | −25 | −4 | −43 | −98 | 431 | 84 | 348 | −94 | −1 268 |
| Tax | −62 | −42 | −1 | 2 | −8 | −22 | 95 | 19 | 77 | −21 | −8 |
| Net profit | −161 | −112 | −23 | −5 | −35 | −76 | 336 | 66 | 271 | −74 | −1 259 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 041 | 1 113 | 972 | 868 | 794 | 1 450 | 1 900 | 1 321 | 1 650 | 1 174 | 739 |
| Equity | 65 | −2 | −25 | −17 | 24 | 151 | 203 | 230 | 234 | 195 | −1 064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 17 | 19 | 8 | 0 |
| Short-term debt | 977 | 1 116 | 998 | 884 | 771 | 1 299 | 1 687 | 1 074 | 1 396 | 970 | 1 803 |
| Total debt | 977 | 1 116 | 998 | 884 | 771 | 1 299 | 1 697 | 1 091 | 1 415 | 978 | 1 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RV Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Level Mathuset As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tiina-Elina Vormestrand | Chief Executive Officer | 0 companies |
| Kell Riis Larsen | Chief Executive Officer | 0 companies |
| Rolf Viksund | Deputy Member | 0 companies |
| Bjørn Gerry Viksund | Chairman | 0 companies |
| Rune Vormestrand | Board of Directors | 0 companies |
| Geir Tore Henriksen | Chairman | 0 companies |