| Revenue | NOK 47,1M | +12% |
| EBITDA | NOK 4,8M | -18% |
| Net profit | NOK 4M | -15% |
| Total assets | NOK 17,1M | -17% |
| Equity | NOK 8,1M | -1% |
| Employees | 9 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 911 | 0 | 0 | 39 797 | 38 938 | 37 491 | 41 865 | 40 311 | 43 194 | 46 436 | 48 286 | 41 887 | 42 081 | 47 085 |
| Staff expenses | −4 350 | −0 | −0 | −4 525 | −4 483 | −4 522 | −4 311 | −4 464 | −4 622 | −4 566 | −5 050 | −4 625 | −4 848 | −5 359 |
| EBITDA | 490 | 0 | 0 | 3 929 | 3 169 | 3 627 | 5 722 | 4 770 | 5 901 | 8 576 | 8 217 | 6 445 | 5 928 | 4 837 |
| Depreciation & amort. | −49 | −0 | −0 | −293 | −260 | −27 | −28 | −87 | −143 | −152 | −162 | −157 | −97 | −39 |
| EBIT | 441 | 0 | 0 | 3 636 | 2 909 | 3 601 | 5 694 | 4 684 | 5 758 | 8 424 | 8 056 | 6 288 | 5 830 | 4 797 |
| Net financials | 13 | 0 | 0 | 20 | 75 | 82 | 92 | 87 | 64 | −19 | 44 | 63 | 162 | 280 |
| Profit before tax | 454 | 0 | 0 | 3 656 | 2 984 | 3 683 | 5 787 | 4 771 | 5 822 | 8 406 | 8 100 | 6 351 | 5 992 | 5 077 |
| Tax | 129 | −0 | −0 | 1 008 | 847 | 947 | 1 412 | 1 124 | 1 290 | 1 853 | 1 785 | 1 401 | 1 316 | 1 120 |
| Net profit | 325 | 0 | 0 | 2 649 | 2 137 | 2 736 | 4 375 | 3 647 | 4 532 | 6 553 | 6 314 | 4 950 | 4 676 | 3 957 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 676 | — | — | 13 238 | 12 053 | 14 609 | 16 769 | 15 468 | 17 992 | 21 836 | 21 704 | 19 593 | 20 619 | 17 106 |
| Equity | 430 | — | — | 8 935 | 6 272 | 6 308 | 7 683 | 7 730 | 8 662 | 7 214 | 8 029 | 8 479 | 8 155 | 8 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 400 | 1 268 | 1 056 | 568 | 111 |
| Short-term debt | 9 586 | 0 | 0 | 4 304 | 5 781 | 8 301 | 9 086 | 7 738 | 8 880 | 14 222 | 12 408 | 10 058 | 11 895 | 8 883 |
| Total debt | 13 246 | 0 | 0 | 4 304 | 5 781 | 8 301 | 9 086 | 7 738 | 9 330 | 14 622 | 13 675 | 11 114 | 12 464 | 8 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Autoproducts Nord As | Company | 50.0% | 50.0% | 2024 |
A/S Sørensen Og Balchen | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Kvernrød | Deputy Member | 0 companies |
| Stig Hulsund | Chairman | 0 companies |
| Morten Birkeland | Board of Directors | 0 companies |