| Revenue | NOK 3,4M | -7% |
| EBITDA | NOK 944K | -32% |
| Net profit | NOK 686K | -40% |
| Total assets | NOK 3,3M | +1% |
| Equity | NOK 2M | +4% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 328 | 1 436 | 1 774 | 1 502 | 1 481 | 1 778 | 2 085 | 2 443 | 2 312 | 2 504 | 2 490 | 2 618 | 2 612 | 3 700 | 3 443 |
| Staff expenses | −755 | −759 | −782 | −974 | −978 | −969 | −971 | −975 | −1 318 | −1 333 | −1 297 | −1 338 | −1 341 | −1 422 | −1 427 |
| EBITDA | 403 | 462 | 801 | 323 | 282 | 510 | 840 | 1 154 | 619 | 873 | 943 | 1 069 | 992 | 1 390 | 944 |
| Depreciation & amort. | −34 | −34 | −3 | −7 | −7 | −10 | −11 | −28 | −23 | −18 | −1 | −0 | −1 | −10 | −13 |
| EBIT | 369 | 428 | 798 | 316 | 274 | 500 | 829 | 1 126 | 596 | 855 | 943 | 1 069 | 990 | 1 380 | 931 |
| Net financials | 0 | 1 | 3 | 42 | 15 | 13 | 22 | 8 | −2 | 117 | −127 | 14 | −116 | 72 | −34 |
| Profit before tax | 369 | 429 | 801 | 358 | 289 | 513 | 850 | 1 134 | 594 | 971 | 816 | 1 083 | 874 | 1 452 | 897 |
| Tax | 102 | 120 | 224 | 92 | 81 | 147 | 230 | 280 | 238 | 199 | 213 | 243 | 224 | 312 | 211 |
| Net profit | 267 | 309 | 577 | 266 | 208 | 366 | 621 | 854 | 356 | 772 | 603 | 840 | 650 | 1 140 | 686 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 1 106 | 1 382 | 1 319 | 1 568 | 1 972 | 2 623 | 2 724 | 2 331 | 1 730 | 1 373 | 1 559 | 2 107 | 3 278 | 3 296 |
| Equity | 377 | 685 | 662 | 928 | 1 136 | 1 502 | 1 623 | 1 646 | 702 | 354 | 505 | 946 | 1 196 | 1 936 | 2 022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 421 | 720 | 392 | 432 | 469 | 1 000 | 1 077 | 1 629 | 1 375 | 867 | 614 | 911 | 1 341 | 1 274 |
| Total debt | 381 | 421 | 720 | 392 | 432 | 469 | 1 000 | 1 077 | 1 629 | 1 375 | 867 | 614 | 911 | 1 341 | 1 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ND Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bent Mosgren Solheim | Chief Executive Officer | 0 companies |
| Nashater Deu Solheim | Deputy Member | 0 companies |