| Revenue | NOK 2,2M | -6% |
| EBITDA | NOK 741K | -14% |
| Net profit | NOK 1,9M | +158% |
| Total assets | NOK 6,6M | +40% |
| Equity | NOK 6,1M | +44% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 236 | 1 455 | 557 | 65 | 0 | 0 | 30 | 2 327 | 2 951 | 2 245 | 2 110 | 1 976 | 2 303 | 2 327 | 2 188 |
| Staff expenses | −1 042 | −1 235 | −661 | −1 | −0 | −0 | −0 | −1 238 | −1 443 | −1 349 | −1 310 | −1 363 | −1 374 | −1 322 | −1 262 |
| EBITDA | 73 | 115 | −177 | 22 | −9 | −7 | 10 | 898 | 1 300 | 731 | 660 | 467 | 775 | 865 | 741 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −9 | −9 | −0 | −0 | −0 | −0 |
| EBIT | 73 | 115 | −177 | 22 | −9 | −7 | 10 | 898 | 1 291 | 722 | 651 | 467 | 775 | 865 | 741 |
| Net financials | 0 | 1 | 183 | 0 | 0 | 103 | 63 | 38 | −75 | −2 | −0 | 5 | 14 | 57 | 1 299 |
| Profit before tax | 73 | 116 | 6 | 22 | −9 | 96 | 73 | 936 | 1 215 | 720 | 651 | 472 | 788 | 922 | 2 040 |
| Tax | 20 | 33 | −0 | −0 | −0 | −0 | −0 | 182 | 297 | 159 | 143 | 104 | 173 | 200 | 175 |
| Net profit | 53 | 84 | 6 | 22 | −9 | 96 | 73 | 754 | 918 | 561 | 508 | 368 | 615 | 722 | 1 865 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 768 | 391 | 224 | 205 | 302 | 374 | 1 786 | 2 729 | 2 507 | 3 009 | 3 378 | 4 004 | 4 747 | 6 632 |
| Equity | 153 | 186 | 192 | 214 | 205 | 301 | 374 | 1 128 | 1 446 | 2 007 | 2 515 | 2 882 | 3 498 | 4 220 | 6 085 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 581 | 198 | 10 | 0 | 1 | 1 | 656 | 1 282 | 498 | 494 | 495 | 506 | 527 | 546 |
| Total debt | 427 | 581 | 198 | 10 | 0 | 1 | 1 | 658 | 1 283 | 500 | 494 | 495 | 506 | 527 | 546 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Iren Dalberg | Board of Directors | 0 companies |
| Pål Brevik | Chairman | 0 companies |