| Revenue | NOK 15,7M | -25% |
| EBITDA | NOK 4,1M | -55% |
| Net profit | NOK 1,1M | -83% |
| Total assets | NOK 52,2M | +1% |
| Equity | NOK 33,9M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 852 | 4 923 | 8 360 | 20 833 | 15 668 |
| Staff expenses | −3 606 | 15 | −0 | −0 | −0 |
| EBITDA | 28 345 | −8 254 | −1 759 | 9 171 | 4 125 |
| Depreciation & amort. | −1 777 | −2 363 | −2 668 | −2 734 | −3 002 |
| EBIT | 26 568 | −10 617 | −4 428 | 6 436 | 1 123 |
| Net financials | −112 | 365 | 44 | −33 | 107 |
| Profit before tax | 26 455 | −10 252 | −4 384 | 6 404 | 1 230 |
| Tax | 20 | 98 | 90 | 81 | 161 |
| Net profit | 26 435 | −10 351 | −4 474 | 6 322 | 1 069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 934 | 55 262 | 46 916 | 51 623 | 52 248 |
| Equity | 44 585 | 34 235 | 29 761 | 36 083 | 33 852 |
| Long-term debt | 259 | 15 352 | 14 424 | 13 611 | 12 817 |
| Short-term debt | 1 090 | 5 676 | 2 731 | 1 929 | 5 579 |
| Total debt | 1 349 | 21 028 | 17 155 | 15 540 | 18 396 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2012 |
EH Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Mathisen | Chief Executive Officer | 0 companies |
| Edel Helene Øvervatn | Deputy Member | 0 companies |
| Bjarte Røyrvik | Chairman | 0 companies |