| Revenue | NOK 16,4M | +16% |
| EBITDA | NOK 3,6M | +71% |
| Net profit | NOK 329K | +155% |
| Total assets | NOK 13,2M | -24% |
| Equity | NOK 1,1M | +40% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 076 | 13 295 | 14 219 | 14 192 | 16 433 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 230 | −4 411 |
| EBITDA | 0 | 0 | 0 | 0 | −4 | 0 | −2 | 0 | 459 | 4 013 | 1 627 | 2 085 | 3 559 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −319 | −1 767 | −2 080 | −2 155 | −2 467 |
| EBIT | 0 | 0 | 0 | 0 | −4 | 0 | −2 | 0 | 140 | 2 246 | −454 | −69 | 1 092 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −135 | −154 | −322 | −529 | −763 |
| Profit before tax | 0 | 0 | 0 | 0 | −4 | 0 | −2 | 0 | 6 | 2 092 | −776 | −599 | 329 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | −4 | 0 | −2 | 0 | 6 | 2 092 | −776 | −599 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 100 | 100 | 100 | 97 | 97 | 95 | 95 | 15 765 | 19 558 | 16 760 | 17 478 | 13 231 |
| Equity | 100 | 100 | 100 | 100 | 97 | 97 | 95 | 95 | 100 | 2 193 | 1 417 | 818 | 1 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 700 | 15 403 | 13 156 | 10 654 | 10 668 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 964 | 1 963 | 2 188 | 6 006 | 1 416 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 664 | 17 366 | 15 343 | 16 660 | 12 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2021 | — | — |
KW Deputy Member | Deputy Member | 2021 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
IC Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH | Board of Directors | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Henning Pedersen | Deputy Member | 0 companies |
| Karl Wærner Longvastøl | Deputy Member | 0 companies |
| Toril Gogstad | Chief Executive Officer | 0 companies |
| Ida Cathrine Nilsen | Deputy Member | 0 companies |
| Nina Hem | Board of Directors | 0 companies |
| Hege Norøm | Board of Directors | 0 companies |
| Kjell Sletsjøe | Chairman | 0 companies |
| Svein Arne Flåtten | Board of Directors | 0 companies |
| Frode Heieren | Board of Directors | 0 companies |
| Kaja Hagen Selnes | Board of Directors | 0 companies |
| Helene Berg Allum | Board of Directors | 0 companies |
| Ingebjørg Tollnes | Board of Directors | 0 companies |