| Revenue | NOK 3,9M | -21% |
| EBITDA | NOK -40K | -112% |
| Net profit | NOK -25K | -109% |
| Total assets | NOK 1,7M | -25% |
| Equity | NOK 950K | -24% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 798 | 3 205 | 3 441 | 4 595 | 5 126 | 4 868 | 4 609 | 4 629 | 5 205 | 5 683 | 3 529 | 3 732 | 6 007 | 4 882 | 3 873 |
| Staff expenses | −240 | −561 | −779 | −1 145 | −1 241 | −1 223 | −1 312 | −1 327 | −1 586 | −1 571 | −936 | −1 081 | −1 389 | −1 361 | −1 227 |
| EBITDA | 643 | 514 | 523 | 756 | 681 | 537 | 1 060 | 1 073 | 977 | 964 | 339 | 30 | 565 | 347 | −40 |
| Depreciation & amort. | −5 | −21 | −40 | −58 | −54 | −70 | −129 | −133 | −109 | −46 | −35 | −25 | −5 | −0 | −0 |
| EBIT | 638 | 494 | 482 | 698 | 627 | 467 | 931 | 939 | 868 | 918 | 304 | 5 | 560 | 347 | −40 |
| Net financials | 0 | 2 | 4 | 2 | 2 | 1 | 1 | 7 | 2 | 2 | 2 | 5 | 1 | 1 | 5 |
| Profit before tax | 639 | 495 | 487 | 700 | 629 | 468 | 932 | 946 | 870 | 920 | 306 | 10 | 561 | 348 | −35 |
| Tax | 177 | 139 | 136 | 197 | 182 | 116 | 234 | 229 | 201 | 202 | 67 | 2 | 127 | 78 | −10 |
| Net profit | 462 | 357 | 350 | 504 | 448 | 352 | 699 | 717 | 668 | 717 | 238 | 8 | 434 | 271 | −25 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1 345 | 1 323 | 2 019 | 1 863 | 1 766 | 2 297 | 2 470 | 2 271 | 2 194 | 1 511 | 1 524 | 2 262 | 2 279 | 1 720 |
| Equity | 563 | 918 | 764 | 1 268 | 1 216 | 1 218 | 1 517 | 1 608 | 1 327 | 1 394 | 983 | 990 | 1 424 | 1 245 | 950 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 425 | 556 | 751 | 647 | 543 | 780 | 862 | 944 | 800 | 528 | 533 | 838 | 1 034 | 770 |
| Total debt | 415 | 427 | 558 | 751 | 647 | 548 | 780 | 862 | 944 | 800 | 528 | 533 | 838 | 1 034 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hg Media As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Anthonsen | Chief Executive Officer | 0 companies |
| Simen Gundersen Kjus | Deputy Member | 0 companies |
| Lars Christoffersen | Board of Directors | 0 companies |
| Martin Gunnar Sundvoll-Noreng | Chairman | 0 companies |
| Jørn Våraker | Chairman | 0 companies |