| Revenue | NOK 600K | +4% |
| EBITDA | NOK -60K | -111% |
| Net profit | NOK -362K | -395% |
| Total assets | NOK 11,6M | +1% |
| Equity | NOK 669K | -35% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 548 | 681 | 416 | 504 | 419 | 710 | 824 | 723 | 550 | 613 | 552 | 518 | 572 | 577 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 532 | 648 | 393 | 482 | 394 | 687 | 811 | 680 | 532 | 595 | 530 | −604 | 539 | 547 | −60 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 532 | 648 | 393 | 482 | 394 | 687 | 811 | 680 | 532 | 595 | 530 | −604 | 539 | 547 | −60 |
| Net financials | −546 | −559 | −519 | −417 | −560 | −438 | −402 | −387 | −371 | −374 | −335 | −196 | −267 | −388 | −415 |
| Profit before tax | −14 | 89 | −126 | 65 | −166 | 248 | 409 | 293 | 161 | 221 | 195 | −800 | 272 | 159 | −475 |
| Tax | 21 | 46 | −2 | 9 | −0 | −0 | 80 | 58 | 28 | 43 | 40 | 65 | 60 | 36 | −113 |
| Net profit | −35 | 44 | −124 | 55 | −166 | 248 | 329 | 235 | 133 | 178 | 156 | −865 | 212 | 123 | −362 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 539 | 11 730 | 11 352 | 11 530 | 11 378 | 11 576 | 11 690 | 11 589 | 11 416 | 11 489 | 11 424 | 11 387 | 11 442 | 11 445 | 11 595 |
| Equity | 65 | 517 | 393 | 448 | 282 | 531 | 860 | 1 095 | 1 228 | 1 406 | 1 562 | 697 | 909 | 1 032 | 669 |
| Long-term debt | 0 | 0 | 9 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 442 |
| Short-term debt | 1 030 | 1 256 | 1 489 | 1 070 | 1 753 | 2 231 | 2 498 | 2 679 | 2 914 | 3 308 | 3 357 | 4 450 | 4 559 | 4 706 | 5 483 |
| Total debt | 11 474 | 11 213 | 10 959 | 11 082 | 11 096 | 11 045 | 10 830 | 10 494 | 10 188 | 10 083 | 9 863 | 10 690 | 10 533 | 10 414 | 10 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hallingstuene As | Company | 70.0% | 70.0% | 2024 |
Jowi Invest As | Company | 20.0% | 20.0% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Aga | Chief Executive Officer | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| John Haldor Wiik | Board of Directors | 0 companies |
| Øyvind Eriksen | Board of Directors | 0 companies |
| Berit Anne Kongsvik | Board of Directors | 0 companies |