| Revenue | NOK 9,6M | +14% |
| EBITDA | NOK 8,4M | +11% |
| Net profit | NOK 4M | +7% |
| Total assets | NOK 67,4M | -1% |
| Equity | NOK 22,9M | +12% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 807 | 213 | 3 179 | 5 994 | 6 217 | 6 515 | 6 646 | 6 812 | 6 963 | 7 129 | 7 440 | 7 898 | 7 898 | 8 447 | 9 590 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 221 | −121 | 2 898 | 5 556 | 5 530 | 6 125 | 6 061 | 6 112 | 6 400 | 5 617 | 5 894 | 6 839 | 7 047 | 7 532 | 8 365 |
| Depreciation & amort. | −30 | −40 | −562 | −566 | −566 | −566 | −566 | −566 | −566 | −566 | −566 | −566 | −726 | −726 | −726 |
| EBIT | 191 | −161 | 2 336 | 4 990 | 4 963 | 5 559 | 5 495 | 5 546 | 5 834 | 5 051 | 5 328 | 6 272 | 6 320 | 6 806 | 7 638 |
| Net financials | −122 | −158 | −25 | −1 973 | −1 708 | −1 314 | −1 338 | −1 193 | −1 129 | −1 131 | −1 263 | −975 | −521 | −1 978 | −2 487 |
| Profit before tax | 69 | −319 | 2 312 | 3 017 | 3 255 | 4 245 | 4 157 | 4 353 | 4 704 | 3 920 | 4 065 | 5 298 | 5 799 | 4 828 | 5 151 |
| Tax | 17 | −85 | 647 | 800 | 879 | 968 | 937 | 930 | 957 | 862 | 894 | 1 165 | 1 276 | 1 062 | 1 132 |
| Net profit | 53 | −234 | 1 664 | 2 217 | 2 376 | 3 277 | 3 219 | 3 423 | 3 747 | 3 057 | 3 171 | 4 132 | 4 523 | 3 765 | 4 019 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 338 | 18 725 | 56 359 | 57 560 | 57 484 | 55 607 | 55 326 | 55 980 | 56 025 | 85 642 | 73 285 | 68 685 | 69 522 | 67 992 | 67 436 |
| Equity | 443 | 208 | 1 873 | 3 090 | 4 466 | 4 993 | 7 012 | 10 435 | 13 182 | 16 239 | 19 410 | 13 242 | 17 766 | 20 531 | 22 950 |
| Long-term debt | 3 696 | 3 600 | 1 528 | 53 081 | 51 749 | 49 705 | 47 405 | 44 646 | 41 837 | 67 684 | 52 377 | 42 683 | 48 709 | 45 746 | 42 572 |
| Short-term debt | 200 | 14 916 | 52 958 | 1 389 | 1 269 | 909 | 909 | 898 | 1 006 | 1 718 | 1 497 | 12 759 | 3 047 | 1 716 | 1 915 |
| Total debt | 3 896 | 18 517 | 54 486 | 54 470 | 53 018 | 50 614 | 48 314 | 45 545 | 42 843 | 69 402 | 53 874 | 55 443 | 51 757 | 47 462 | 44 486 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mtb Eiendomsutvikling As | Company | 80.0% | 80.0% | 2022 |
Skinlo Invest As | Company | 10.0% | 10.0% | 2022 |
Kvile Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Kvile | Board of Directors | 0 companies |
| Morten Christoffer Egge | Board of Directors | 0 companies |
| Bjarne Johan Øen | Chairman | 0 companies |
| Tom Rune Pedersen | Board of Directors | 0 companies |
| Nils Arne Skinlo | Board of Directors | 0 companies |