| Revenue | NOK 315K | -57% |
| EBITDA | NOK 154K | +2358% |
| Net profit | NOK 136K | +2102% |
| Total assets | NOK 2,3M | +7% |
| Equity | NOK 2M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 209 | 13 931 | 7 833 | 3 314 | 2 518 | 1 560 | 1 450 | 828 | 622 | 363 | 467 | 441 | 689 | 730 | 315 |
| Staff expenses | −1 854 | −2 398 | −2 078 | −1 172 | −976 | −867 | −342 | 19 | −59 | −0 | −0 | −0 | −115 | −268 | −0 |
| EBITDA | 637 | −486 | −1 365 | −30 | 248 | −401 | 528 | 56 | −37 | 91 | 160 | 219 | 188 | −7 | 154 |
| Depreciation & amort. | −0 | −66 | −81 | −96 | −12 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 637 | −552 | −1 446 | −127 | 236 | −441 | 528 | 56 | −37 | 91 | 160 | 219 | 188 | −7 | 154 |
| Net financials | −107 | 15 | −231 | −113 | −83 | −15 | −32 | −10 | −23 | −0 | −0 | −1 | −0 | 0 | 18 |
| Profit before tax | 529 | −537 | −1 677 | −240 | 153 | −456 | 496 | 47 | −61 | 90 | 160 | 218 | 188 | −7 | 172 |
| Tax | 147 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | −0 | 6 | 34 | 45 | 41 | −0 | 36 |
| Net profit | 382 | −537 | −1 677 | −240 | 153 | −456 | 496 | 39 | −61 | 84 | 126 | 173 | 147 | −7 | 136 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 426 | 5 332 | 1 948 | 885 | 967 | 402 | 733 | 241 | 1 576 | 1 671 | 1 830 | 1 985 | 2 236 | 2 120 | 2 263 |
| Equity | 1 084 | 1 238 | −439 | −679 | −526 | −982 | −486 | −493 | 1 515 | 1 600 | 1 725 | 1 898 | 2 045 | 2 038 | 2 045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 341 | 4 094 | 2 387 | 1 564 | 1 493 | 1 384 | 1 219 | 734 | 60 | 72 | 105 | 87 | 192 | 82 | 217 |
| Total debt | 3 341 | 4 094 | 2 387 | 1 564 | 1 493 | 1 384 | 1 219 | 734 | 60 | 72 | 105 | 87 | 192 | 82 | 217 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zimmer & Peacock As | Company | 91.1% | 91.1% | 2024 |
Ignazio Hernandez | Company | 4.1% | 4.1% | 2024 |
Lightship As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Zimmer | Chairman | 0 companies |