| Revenue | NOK 39K | -96% |
| EBITDA | NOK -152K | +98% |
| Net profit | NOK -183K | +97% |
| Total assets | NOK 269K | -80% |
| Equity | NOK -165K | +36% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 24 090 | 31 893 | 32 979 | 47 919 | 4 944 | 49 303 | 24 545 | 7 443 | 41 889 | 44 941 | 1 113 | 39 |
| Staff expenses | −0 | −0 | −0 | −0 | −102 | −565 | −1 653 | −1 619 | −1 645 | −1 548 | −1 571 | −1 402 | −1 168 | −713 | 32 |
| EBITDA | −6 | −41 | −10 | 6 886 | 3 929 | −2 166 | 7 166 | −1 628 | −88 | 4 026 | −619 | −640 | −3 634 | −6 135 | −152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 | −47 | −78 | −134 | −134 | −128 | −91 | −68 | −11 | −31 |
| EBIT | −6 | −41 | −10 | 6 886 | 3 929 | −2 172 | 7 119 | −1 706 | −221 | 3 893 | −747 | −731 | −3 702 | −6 147 | −184 |
| Net financials | −42 | −103 | −118 | −482 | −294 | −753 | −464 | −731 | −1 135 | −377 | 32 | −317 | −210 | −955 | 1 |
| Profit before tax | −47 | −145 | −128 | 6 404 | 3 634 | −2 925 | 6 655 | −2 437 | −1 356 | 3 516 | −715 | −1 048 | −3 912 | −7 102 | −183 |
| Tax | −0 | −0 | −0 | 1 706 | 985 | −804 | 1 665 | −561 | −276 | 774 | −190 | −230 | 452 | −0 | −0 |
| Net profit | −47 | −145 | −128 | 4 697 | 2 650 | −2 122 | 4 991 | −1 876 | −1 080 | 2 743 | −525 | −817 | −4 363 | −7 102 | −183 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 821 | 2 718 | 3 086 | 33 186 | 31 721 | 38 266 | 21 232 | 43 553 | 34 071 | 15 037 | 12 616 | 35 469 | 12 349 | 1 363 | 269 |
| Equity | 53 | −92 | −220 | 4 477 | 7 127 | 5 667 | 10 658 | 8 782 | 7 702 | 10 445 | 7 920 | 7 103 | 2 739 | −257 | −165 |
| Long-term debt | 2 769 | 2 788 | 2 939 | 23 346 | 18 035 | 22 796 | 4 025 | 25 436 | 18 871 | 2 675 | 2 550 | 18 569 | 0 | 0 | 0 |
| Short-term debt | 0 | 22 | 367 | 5 364 | 6 559 | 9 802 | 6 549 | 9 335 | 7 498 | 1 917 | 2 147 | 9 797 | 9 610 | 1 620 | 434 |
| Total debt | 2 769 | 2 810 | 3 306 | 28 709 | 24 594 | 32 598 | 10 574 | 34 771 | 26 369 | 4 593 | 4 697 | 28 367 | 9 610 | 1 620 | 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2015 | — | — |
LH Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dørmænen Holding As | Company | 45.0% | 45.0% | 2024 |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Teigland | Deputy Member | 0 companies |
| Lisbeth Høgh Sævareid | Deputy Member | 0 companies |
| Roald Dørmænen | Board of Directors | 0 companies |
| Øyvind Krokeide | Chairman | 0 companies |