| Revenue | NOK 4,5M | +110% |
| EBITDA | NOK 324K | +327% |
| Net profit | NOK 420K | +800% |
| Total assets | NOK 5,7M | -1% |
| Equity | NOK 1,2M | -69% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 570 | 4 016 | 1 780 | 2 133 | 4 473 |
| Staff expenses | −851 | −835 | −828 | −1 120 | −1 004 |
| EBITDA | 173 | 877 | 121 | 76 | 324 |
| Depreciation & amort. | −132 | −114 | −114 | −114 | −0 |
| EBIT | 41 | 763 | 7 | −38 | 324 |
| Net financials | 26 | 10 | 31 | 85 | 151 |
| Profit before tax | 67 | 773 | 38 | 47 | 475 |
| Tax | −0 | −0 | −0 | −0 | 55 |
| Net profit | 67 | 773 | 38 | 47 | 420 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 584 | 5 805 | 5 511 | 5 766 | 5 714 |
| Equity | 3 108 | 3 881 | 3 918 | 3 965 | 1 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 476 | 1 924 | 1 593 | 1 800 | 4 480 |
| Total debt | 1 476 | 1 924 | 1 593 | 1 800 | 4 480 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MV Deputy Member | Deputy Member | 2010 |
OS Chief Executive Officer | Chief Executive Officer | 2026 |
LV Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vastveit | Deputy Member | 0 companies |
| Ove Sviland | Chief Executive Officer | 0 companies |
| Leif Vastveit | Chief Executive Officer | 0 companies |
| Guttorm Wærholm | Chairman | 0 companies |