| Revenue | NOK 45,7M | +10% |
| EBITDA | NOK 869K | -57% |
| Net profit | NOK 460K | -69% |
| Total assets | NOK 12,5M | -11% |
| Equity | NOK 5M | -5% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 744 | 33 739 | 34 773 | 41 582 | 45 679 |
| Staff expenses | −19 561 | −20 974 | −23 849 | −26 290 | −28 501 |
| EBITDA | 1 883 | −499 | 406 | 2 041 | 869 |
| Depreciation & amort. | −361 | −208 | −201 | −170 | −252 |
| EBIT | 1 522 | −707 | 205 | 1 872 | 617 |
| Net financials | 8 | 25 | −5 | 6 | −25 |
| Profit before tax | 1 530 | −682 | 200 | 1 878 | 592 |
| Tax | 339 | −149 | 44 | 413 | 132 |
| Net profit | 1 191 | −533 | 156 | 1 464 | 460 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 607 | 10 462 | 12 269 | 14 055 | 12 454 |
| Equity | 4 701 | 3 668 | 3 824 | 5 289 | 5 049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 906 | 6 793 | 8 444 | 8 766 | 7 405 |
| Total debt | 7 906 | 6 793 | 8 444 | 8 766 | 7 405 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PP Deputy Member | Deputy Member | 2018 |
JP Chief Executive Officer | Chief Executive Officer | 2025 |
TL Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 53% | 53% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 7% | 7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Paus | Deputy Member | 0 companies |
| Jan Philip Stensrud | Chief Executive Officer | 0 companies |
| Tomas Løvset | Deputy Member | 0 companies |
| Kjersti Nerseth | Board of Directors | 0 companies |
| Hans Harald Melandsø | Chairman | 0 companies |
| Maryann Tvenning | Board of Directors | 0 companies |