| Revenue | NOK 19,8M | +58% |
| EBITDA | NOK 3,9M | +11% |
| Net profit | NOK 3,2M | +12% |
| Total assets | NOK 17M | +29% |
| Equity | NOK 14M | +29% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 1 017 | 729 | 195 | 894 | 1 605 | 3 936 | 7 927 | 8 584 | 11 127 | 12 510 | 19 752 |
| Staff expenses | −313 | −155 | −68 | −0 | −118 | −576 | −904 | −1 213 | −1 398 | −1 710 | −1 670 | −2 951 |
| EBITDA | 203 | 592 | 442 | 152 | 572 | 102 | 1 081 | 1 998 | 3 104 | 2 273 | 3 518 | 3 920 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −12 | −12 | −13 | −33 | −96 | −132 | −132 | −158 |
| EBIT | 203 | 592 | 442 | 143 | 560 | 90 | 1 068 | 1 965 | 3 008 | 2 141 | 3 386 | 3 762 |
| Net financials | −47 | −58 | −39 | −1 320 | −8 | −5 | −2 | 8 | 2 305 | 93 | 36 | 100 |
| Profit before tax | 156 | 534 | 403 | −1 177 | 552 | 86 | 1 066 | 1 973 | 5 313 | 2 233 | 3 421 | 3 863 |
| Tax | 43 | 150 | 113 | 31 | −1 | 23 | 267 | 474 | 634 | 352 | 596 | 707 |
| Net profit | 114 | 384 | 290 | −1 208 | 552 | 62 | 799 | 1 499 | 4 679 | 1 881 | 2 826 | 3 156 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 248 | 2 107 | 2 192 | 648 | 1 269 | 1 128 | 2 591 | 4 174 | 8 875 | 10 515 | 13 183 | 16 975 |
| Equity | 219 | 603 | 893 | −315 | 237 | 150 | 949 | 2 448 | 7 127 | 8 008 | 10 834 | 13 989 |
| Long-term debt | 1 908 | 1 061 | 912 | 715 | 802 | 608 | 455 | 137 | 142 | 137 | 131 | 191 |
| Short-term debt | 121 | 443 | 387 | 248 | 230 | 370 | 1 186 | 1 589 | 1 606 | 2 371 | 2 218 | 2 795 |
| Total debt | 2 029 | 1 504 | 1 299 | 963 | 1 031 | 978 | 1 641 | 1 726 | 1 749 | 2 508 | 2 349 | 2 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
EA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Ivar Mork | Chief Executive Officer | 0 companies |
| Emil Andreas Mork | Deputy Member | 0 companies |
| Tove Morken | Board of Directors | 0 companies |