| Revenue | NOK 97,7M | -37% |
| EBITDA | NOK -6,2M | -83% |
| Net profit | NOK -6M | -86% |
| Total assets | NOK 83,3M | -23% |
| Equity | NOK 10M | +0% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 396 | 166 929 | 226 721 | 155 952 | 97 717 |
| Staff expenses | −7 414 | −9 638 | −15 990 | −20 834 | −20 063 |
| EBITDA | 8 892 | 15 353 | 24 514 | −3 400 | −6 231 |
| Depreciation & amort. | −0 | −1 552 | −0 | −0 | −0 |
| EBIT | 8 892 | 13 800 | 24 514 | −3 400 | −6 231 |
| Net financials | −579 | −2 516 | −1 230 | −710 | −1 476 |
| Profit before tax | 8 313 | 11 285 | 23 284 | −4 110 | −7 707 |
| Tax | 1 829 | 2 486 | 5 048 | −894 | −1 732 |
| Net profit | 6 483 | 8 799 | 18 237 | −3 216 | −5 975 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81 685 | 125 682 | 106 428 | 108 709 | 83 304 |
| Equity | 11 566 | 20 463 | 12 355 | 10 000 | 10 000 |
| Long-term debt | 28 904 | 43 347 | 40 781 | 69 257 | 49 847 |
| Short-term debt | 41 215 | 61 873 | 53 292 | 29 452 | 23 457 |
| Total debt | 70 119 | 105 220 | 94 073 | 98 709 | 73 304 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PA Deputy Member | Deputy Member | 2024 |
FK Deputy Member | Deputy Member | 2024 |
HG Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Aurvåg | Deputy Member | 0 companies |
| Frank-Levi Kvalsund | Deputy Member | 0 companies |
| Håvard Gjelseth | Chief Executive Officer | 0 companies |
| Inger Marie Økland | Board of Directors | 0 companies |
| Erik Høyvik | Board of Directors | 0 companies |
| Gunnar Larsen | Chairman | 0 companies |
| Børge Gjelseth | Board of Directors | 0 companies |
| Vegard Sævik | Board of Directors | 0 companies |
| Marius Koksvik | Board of Directors | 0 companies |