| Revenue | NOK 1,1M | -1% |
| EBITDA | NOK 986K | -7% |
| Net profit | NOK 65K | -76% |
| Total assets | NOK 12,6M | -4% |
| Equity | NOK 1,5M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 552 | 1 402 | 1 568 | 2 031 | 658 | 4 | 0 | 252 | 217 | 456 | 1 050 | 1 011 | 1 146 | 1 137 |
| Staff expenses | −1 247 | −1 178 | −1 322 | −1 608 | −573 | −136 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 191 | 51 | 24 | 116 | −54 | −190 | −99 | 176 | 73 | 355 | 798 | 897 | 1 055 | 986 |
| Depreciation & amort. | −0 | −0 | −0 | −14 | −22 | −22 | −11 | −73 | −74 | −139 | −330 | −326 | −314 | −318 |
| EBIT | 191 | 51 | 24 | 103 | −76 | −212 | −110 | 103 | −2 | 217 | 468 | 571 | 741 | 668 |
| Net financials | 0 | 1 | 0 | −0 | −2 | 0 | −63 | −239 | −219 | −289 | −408 | −310 | −399 | −585 |
| Profit before tax | 191 | 51 | 24 | 102 | −77 | −212 | −173 | −135 | −221 | −72 | 60 | 261 | 342 | 83 |
| Tax | 51 | 14 | 7 | 29 | −21 | −50 | −0 | −0 | −0 | −0 | −122 | 57 | 75 | 18 |
| Net profit | 141 | 37 | 17 | 74 | −57 | −162 | −173 | −135 | −221 | −72 | 182 | 204 | 267 | 65 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 178 | 823 | 709 | 649 | 720 | 100 | 3 506 | 7 330 | 9 159 | 9 533 | 14 435 | 13 145 | 13 091 | 12 601 |
| Equity | — | 101 | 118 | 192 | 100 | 88 | −85 | −220 | −440 | −513 | −1 184 | −981 | 1 386 | 1 450 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 2 765 | 5 361 | 6 769 | 6 464 | 11 746 | 11 382 | 11 056 | 10 713 |
| Short-term debt | 1 056 | 722 | 591 | 456 | 620 | 11 | 826 | 2 188 | 2 831 | 3 581 | 3 874 | 2 744 | 650 | 437 |
| Total debt | 1 056 | 722 | 591 | 457 | 620 | 11 | 3 591 | 7 550 | 9 599 | 10 046 | 15 619 | 14 126 | 11 705 | 11 150 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boex As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Ødegård | Board of Directors | 0 companies |
| Terje Kvelland Skaara | Board of Directors | 0 companies |
| Heidi Camilla Gabrielsen | Chairman | 0 companies |