| Revenue | NOK 56,9M | +18% |
| EBITDA | NOK 6,5M | +247% |
| Net profit | NOK 4,1M | +1078% |
| Total assets | NOK 25M | -2% |
| Equity | NOK 7,1M | +3% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 916 | 32 938 | 39 073 | 48 362 | 56 950 |
| Staff expenses | −22 485 | −21 401 | −24 661 | −30 139 | −35 953 |
| EBITDA | −944 | 1 858 | 1 858 | 1 870 | 6 483 |
| Depreciation & amort. | −527 | −487 | −800 | −982 | −994 |
| EBIT | −1 471 | 1 371 | 1 058 | 888 | 5 490 |
| Net financials | 1 953 | −91 | 390 | −264 | −149 |
| Profit before tax | 482 | 1 280 | 1 448 | 624 | 5 341 |
| Tax | −410 | 171 | 188 | 278 | 1 267 |
| Net profit | 892 | 1 110 | 1 260 | 346 | 4 074 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 009 | 19 474 | 21 691 | 25 492 | 25 006 |
| Equity | 8 122 | 9 495 | 10 480 | 6 923 | 7 147 |
| Long-term debt | 1 781 | 2 003 | 952 | 3 629 | 2 938 |
| Short-term debt | 7 106 | 7 976 | 10 259 | 14 940 | 14 921 |
| Total debt | 8 887 | 9 980 | 11 212 | 18 569 | 17 859 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61% | 61% | 2024 | |
| Company | 23% | 23% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Røhmesmo | Chief Executive Officer | 0 companies |
| Erlend Siem | Board of Directors | 0 companies |
| Kjetil Person Siem | Chairman | 0 companies |
| Albregt Moltumyr | Board of Directors | 0 companies |
| Haakon Bruusgaard Irgens | Chairman | 0 companies |
| Ola Østtveit Agledahl | Board of Directors | 0 companies |
| Magnus Hendis | Chairman | 0 companies |
| Jan Halstensen | Board of Directors | 0 companies |