| Revenue | NOK 596K | -70% |
| EBITDA | NOK -286K | -513% |
| Net profit | NOK -285K | +31% |
| Total assets | NOK 98K | -83% |
| Equity | NOK -133K | -187% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 244 | 635 | 2 135 | 1 258 | 1 565 | 2 313 | 2 016 | 2 199 | 2 302 | 2 684 | 1 771 | 1 970 | 596 |
| Staff expenses | −578 | −793 | −666 | −949 | −932 | −928 | −791 | −1 399 | −1 258 | −1 104 | −826 | −1 129 | −1 117 | −417 |
| EBITDA | −170 | −1 295 | −614 | 557 | −372 | −304 | 664 | −44 | −3 | 13 | 249 | −522 | −47 | −286 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −150 | −0 | −0 |
| EBIT | −170 | −1 295 | −614 | 557 | −372 | −304 | 664 | −44 | −3 | 13 | 249 | −672 | −47 | −286 |
| Net financials | −14 | 1 | 0 | −2 | 0 | −10 | −1 | −11 | −0 | 1 | 2 | −0 | −0 | 1 |
| Profit before tax | −183 | −1 293 | −614 | 555 | −372 | −314 | 662 | −54 | −3 | 13 | 251 | −672 | −47 | −285 |
| Tax | −51 | −362 | −172 | 172 | −99 | −40 | 182 | 3 | −0 | −0 | −0 | −0 | 367 | −0 |
| Net profit | −132 | −931 | −442 | 383 | −273 | −273 | 480 | −57 | −3 | 13 | 251 | −672 | −414 | −285 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 979 | 847 | 1 610 | 1 143 | 1 023 | 1 280 | 1 292 | 1 376 | 1 355 | 1 527 | 2 607 | 561 | 98 |
| Equity | 132 | −800 | 718 | 1 101 | 828 | 555 | 1 036 | 978 | 975 | 988 | 1 239 | 567 | 153 | −133 |
| Long-term debt | 0 | 0 | 0 | 3 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 1 778 | 129 | 505 | 284 | 468 | 244 | 314 | 402 | 366 | 288 | 2 041 | 408 | 230 |
| Total debt | 184 | 1 778 | 129 | 508 | 315 | 468 | 244 | 314 | 402 | 366 | 288 | 2 041 | 408 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiellands Fabrikker As | Company | 55.0% | 55.0% | 2022 |
| Individual | 10.8% | 10.8% | 2022 | |
| Individual | 5.4% | 5.4% | 2022 | |
Magnistor Ab | Company | 4.8% | 4.8% | 2022 |
Yfh Holding As | Company | 3.6% | 3.6% | 2022 |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Kielland | Chief Executive Officer | 0 companies |
| Rune Rønning | Board of Directors | 0 companies |