| Revenue | NOK 3,9M | +2% |
| EBITDA | NOK 2,4M | -2% |
| Net profit | NOK 879K | +2% |
| Total assets | NOK 24,6M | +2% |
| Equity | NOK 1M | +703% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 334 | 2 490 | 0 | 0 | 1 193 | 1 626 | 2 091 | 2 148 | 2 169 | 3 027 | 3 124 | 3 310 | 3 486 | 3 718 | 3 861 | 3 936 |
| Staff expenses | −0 | −0 | −0 | −0 | −51 | −24 | −0 | −2 | −9 | −20 | −17 | −7 | −0 | −0 | −0 | −0 |
| EBITDA | 1 079 | 1 428 | 0 | 0 | −3 382 | 901 | 1 286 | 1 079 | 1 134 | 1 758 | 1 777 | 2 197 | 2 274 | 2 214 | 2 406 | 2 363 |
| Depreciation & amort. | −202 | −186 | −0 | −0 | −148 | −141 | −125 | −121 | −99 | −260 | −253 | −190 | −189 | −184 | −179 | −193 |
| EBIT | 878 | 1 243 | 0 | 0 | −3 530 | 761 | 1 160 | 959 | 1 035 | 1 498 | 1 524 | 2 007 | 2 084 | 2 030 | 2 227 | 2 169 |
| Net financials | −278 | −172 | 0 | 0 | −389 | −387 | −350 | −322 | −619 | −706 | −529 | −449 | −734 | −1 052 | −1 105 | −1 042 |
| Profit before tax | 600 | 1 071 | 0 | 0 | −3 919 | 373 | 810 | 636 | 415 | 792 | 995 | 1 558 | 1 350 | 978 | 1 122 | 1 127 |
| Tax | 168 | 300 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 236 | 235 | 363 | 315 | 231 | 262 | 248 |
| Net profit | 432 | 771 | 0 | 0 | −3 919 | 373 | 810 | 636 | 415 | 555 | 761 | 1 195 | 1 035 | 747 | 859 | 879 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 682 | 5 334 | — | — | 13 354 | 12 144 | 12 354 | 12 992 | 22 239 | 22 070 | 21 743 | 21 960 | 21 375 | 20 612 | 24 117 | 24 571 |
| Equity | 656 | 1 128 | — | — | −1 345 | −1 956 | −1 146 | −509 | −94 | 61 | 322 | 452 | 127 | 129 | 125 | 1 004 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 700 | 14 100 | 13 500 | 12 900 | 22 173 | 21 405 | 20 738 | 19 851 | 19 071 | 18 766 | 20 612 | 20 587 |
| Short-term debt | 168 | 614 | 0 | 0 | −1 | 0 | 0 | 602 | 160 | 604 | 684 | 1 657 | 2 178 | 1 717 | 3 380 | 2 980 |
| Total debt | 4 026 | 4 206 | 0 | 0 | 14 699 | 14 100 | 13 500 | 13 502 | 22 333 | 22 009 | 21 421 | 21 508 | 21 249 | 20 483 | 23 992 | 23 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aim Eie As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Sætre-Hanssen | Deputy Member | 0 companies |
| Kåre Andreas Hanssen | Chairman | 0 companies |