| Revenue | NOK 50K | — |
| EBITDA | NOK 39K | — |
| Net profit | NOK 30K | — |
| Total assets | NOK 476K | +10% |
| Equity | NOK -1,6M | +2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 22 | 89 | 179 | 161 | 108 | 0 | 0 | 1 027 | 0 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −70 | −80 | 21 | −56 | −67 | 24 | −314 | −44 | −1 027 | 0 | 39 |
| Depreciation & amort. | −0 | −0 | −32 | −25 | −25 | −15 | −12 | −10 | −32 | −7 | −0 | −0 |
| EBIT | −16 | −70 | −111 | −4 | −82 | −82 | 12 | −323 | −75 | −1 034 | 0 | 39 |
| Net financials | −2 | −3 | −145 | −247 | −246 | −237 | −355 | −22 | 0 | 0 | 0 | 0 |
| Profit before tax | −17 | −73 | −256 | −251 | −327 | −319 | −343 | −345 | −75 | −1 034 | 0 | 39 |
| Tax | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −207 | −227 | −0 | 9 |
| Net profit | −17 | −73 | −256 | −251 | −327 | −319 | −343 | −345 | 132 | −806 | 0 | 30 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 090 | 3 878 | 6 703 | 6 507 | 6 547 | 6 512 | 3 881 | 1 066 | 1 241 | 435 | 435 | 476 |
| Equity | 983 | 910 | 654 | 403 | 76 | −243 | −585 | −930 | −798 | −1 605 | −1 605 | −1 574 |
| Long-term debt | 0 | 0 | 5 000 | 5 000 | 5 044 | 4 027 | 1 775 | 0 | 0 | 0 | 0 | 2 039 |
| Short-term debt | 107 | 2 968 | 1 049 | 1 104 | 1 426 | 2 727 | 2 691 | 1 996 | 2 039 | 2 039 | 2 039 | 11 |
| Total debt | 107 | 2 968 | 6 049 | 6 104 | 6 470 | 6 754 | 4 467 | 1 996 | 2 039 | 2 039 | 2 039 | 2 050 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Håvard Røseplass | Chairman | 0 companies |
| Alexander Erich Parker | Chairman | 0 companies |