| Revenue | NOK 8,4M | -18% |
| EBITDA | NOK -636K | -160% |
| Net profit | NOK -887K | -228% |
| Total assets | NOK 6,4M | +44% |
| Equity | NOK 2,3M | -28% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 016 | 2 904 | 3 405 | 3 792 | 3 617 | 4 666 | 4 761 | 6 019 | 6 604 | 6 801 | 7 169 | 8 531 | 10 669 | 10 314 | 8 435 |
| Staff expenses | −547 | −1 097 | −1 327 | −1 480 | −1 358 | −1 505 | −1 800 | −2 230 | −2 549 | −2 825 | −2 962 | −3 454 | −3 978 | −4 397 | −4 290 |
| EBITDA | −502 | −1 | 260 | 202 | 245 | 521 | 396 | 190 | 711 | 37 | 567 | 1 348 | 1 210 | 1 052 | −636 |
| Depreciation & amort. | −132 | −130 | −130 | −132 | −136 | −26 | −27 | −33 | −55 | −85 | −84 | −91 | −117 | −157 | −169 |
| EBIT | −635 | −131 | 130 | 69 | 109 | 495 | 369 | 156 | 656 | −48 | 483 | 1 257 | 1 092 | 895 | −805 |
| Net financials | −67 | −75 | −78 | −63 | −75 | −51 | −35 | −23 | −10 | −29 | −16 | −12 | −9 | 3 | −82 |
| Profit before tax | −701 | −206 | 51 | 7 | 34 | 444 | 334 | 133 | 647 | −77 | 467 | 1 245 | 1 083 | 898 | −887 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 26 | 39 | 150 | −0 | 72 | 274 | 243 | 203 | −0 |
| Net profit | −701 | −206 | 51 | 7 | 34 | 444 | 308 | 94 | 496 | −77 | 394 | 971 | 840 | 695 | −887 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 025 | 945 | 814 | 850 | 836 | 1 226 | 1 335 | 1 509 | 2 085 | 2 172 | 2 373 | 3 643 | 4 849 | 4 444 | 6 392 |
| Equity | −301 | −507 | −456 | −449 | −415 | 29 | 337 | 431 | 927 | 851 | 1 245 | 2 216 | 3 056 | 3 197 | 2 310 |
| Long-term debt | 779 | 712 | 660 | 586 | 610 | 482 | 346 | 219 | 110 | 142 | 76 | 6 | 0 | 0 | 2 497 |
| Short-term debt | 548 | 739 | 609 | 713 | 640 | 714 | 653 | 859 | 1 048 | 1 179 | 1 052 | 1 422 | 1 793 | 1 247 | 1 586 |
| Total debt | 1 326 | 1 452 | 1 269 | 1 299 | 1 250 | 1 197 | 998 | 1 078 | 1 158 | 1 321 | 1 128 | 1 428 | 1 793 | 1 247 | 4 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arvid Sollie | Deputy Member | 0 companies |
| Svein Løvdal | Chairman | 0 companies |
| Espen Blesvik | Chairman | 0 companies |
| Beate Sollie Blesvik | Board of Directors | 0 companies |
| John Sandnes Stiansen | Board of Directors | 0 companies |