| Revenue | NOK 134K | -39% |
| EBITDA | NOK -6K | +83% |
| Net profit | NOK -6K | +83% |
| Total assets | NOK 279K | -2% |
| Equity | NOK -117K | -5% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 356 | 380 | 453 | 570 | 367 | 259 | 280 | 253 | 231 | 166 | 331 | 97 | 222 | 134 |
| Staff expenses | −118 | −208 | −138 | −118 | −165 | −238 | −131 | −94 | −93 | −55 | −11 | −62 | −13 | −14 | −14 |
| EBITDA | 12 | −106 | 41 | 53 | −20 | −112 | −90 | −12 | −43 | −7 | 62 | 5 | 37 | −35 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 12 | −106 | 41 | 53 | −20 | −112 | −90 | −12 | −43 | −7 | 62 | 5 | 37 | −35 | −6 |
| Net financials | 0 | 0 | 1 | 1 | 0 | −0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 |
| Profit before tax | 12 | −106 | 42 | 54 | −19 | −112 | −90 | −11 | −42 | −7 | 62 | 5 | 37 | −35 | −6 |
| Tax | −0 | −0 | −18 | 15 | −5 | −27 | −20 | 56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 12 | −106 | 60 | 39 | −14 | −85 | −70 | −67 | −42 | −7 | 62 | 5 | 37 | −35 | −6 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 183 | 390 | 377 | 371 | 306 | 258 | 205 | 239 | 245 | 275 | 293 | 324 | 287 | 279 |
| Equity | 112 | 6 | 66 | 105 | 91 | 6 | −63 | −130 | −173 | −180 | −118 | −113 | −76 | −111 | −117 |
| Long-term debt | 138 | 0 | 288 | 268 | 268 | 268 | 308 | 308 | 388 | 388 | 388 | 388 | 388 | 388 | 388 |
| Short-term debt | 14 | 39 | 35 | 4 | 12 | 31 | 13 | 27 | 23 | 37 | 5 | 18 | 12 | 9 | 8 |
| Total debt | 151 | 177 | 323 | 272 | 280 | 299 | 321 | 335 | 412 | 425 | 394 | 406 | 400 | 397 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Deputy Member | Deputy Member | 2010 | — | — |
MG Deputy Member | Deputy Member | 2010 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisa Veronica Heitun Mikkelsen | Deputy Member | 0 companies |
| Marie Gjengedal | Deputy Member | 0 companies |
| Anne Marie Gjengedal | Chief Executive Officer | 0 companies |
| Heidi Lillian Sanden | Board of Directors | 0 companies |