| Revenue | NOK 17,4M | +15% |
| EBITDA | NOK 1,7M | -14% |
| Net profit | NOK 1,3M | -14% |
| Total assets | NOK 8,6M | +33% |
| Equity | NOK 2,8M | +10% |
| Employees | 16 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 481 | 3 521 | 6 263 | 9 307 | 8 031 | 7 316 | 5 917 | 5 509 | 5 030 | 4 786 | 3 243 | 6 351 | 10 809 | 13 924 | 15 149 | 17 425 |
| Staff expenses | −1 037 | −2 511 | −4 680 | −7 029 | −6 301 | −5 688 | −4 684 | −3 677 | −2 758 | −2 824 | −2 579 | −5 017 | −7 341 | −10 394 | −11 118 | −13 398 |
| EBITDA | 167 | 568 | 795 | 1 014 | 613 | 677 | 597 | 594 | 501 | 540 | 205 | 666 | 2 407 | 1 541 | 1 995 | 1 707 |
| Depreciation & amort. | −0 | −0 | −12 | −23 | −29 | −20 | −13 | −3 | −0 | −5 | −15 | −20 | −29 | −37 | −36 | −18 |
| EBIT | 167 | 568 | 783 | 992 | 584 | 657 | 585 | 591 | 501 | 535 | 190 | 646 | 2 378 | 1 504 | 1 959 | 1 689 |
| Net financials | 0 | 3 | 21 | 17 | 16 | 11 | 6 | 6 | 5 | 4 | 4 | 1 | 5 | 17 | 42 | 39 |
| Profit before tax | 167 | 571 | 804 | 1 009 | 600 | 667 | 591 | 597 | 506 | 540 | 194 | 648 | 2 382 | 1 522 | 2 001 | 1 729 |
| Tax | 45 | 162 | 231 | 291 | 180 | 190 | 156 | 146 | 120 | 119 | 43 | 143 | 525 | 335 | 440 | 382 |
| Net profit | 122 | 409 | 573 | 717 | 420 | 477 | 435 | 450 | 386 | 421 | 151 | 505 | 1 857 | 1 187 | 1 561 | 1 347 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 1 707 | 2 683 | 3 860 | 2 752 | 2 760 | 2 321 | 2 225 | 2 050 | 1 923 | 1 673 | 2 440 | 5 040 | 6 064 | 6 459 | 8 562 |
| Equity | 222 | 631 | 804 | 1 321 | 1 042 | 919 | 953 | 954 | 740 | 561 | 712 | 917 | 2 174 | 2 361 | 2 522 | 2 769 |
| Long-term debt | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 0 | 0 |
| Short-term debt | 389 | 1 076 | 1 878 | 2 538 | 1 711 | 1 841 | 1 367 | 1 271 | 1 310 | 1 362 | 959 | 1 522 | 2 865 | 3 703 | 3 938 | 5 793 |
| Total debt | 389 | 1 076 | 1 879 | 2 539 | 1 711 | 1 841 | 1 367 | 1 271 | 1 310 | 1 362 | 961 | 1 523 | 2 866 | 3 703 | 3 938 | 5 793 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Magne Thuen Neergaard | Chairman | 0 companies |
| Lene Koll | Board of Directors | 0 companies |
| Turid Bratteli | Chairman | 0 companies |