| Revenue | NOK 15,9M | +25% |
| EBITDA | NOK -100K | -220% |
| Net profit | NOK -83K | -253% |
| Total assets | NOK 7,2M | +11% |
| Equity | NOK 3,5M | -2% |
| Employees | 10 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 405 | 10 386 | 15 854 | 17 526 | 15 991 | 14 016 | 8 143 | 7 888 | 7 295 | 10 303 | 28 941 | 14 378 | 11 194 | 12 728 | 15 909 |
| Staff expenses | −6 753 | −6 697 | −10 252 | −10 540 | −12 378 | −11 389 | −5 888 | −5 120 | −4 170 | −0 | −0 | −7 084 | −7 673 | −9 374 | −0 |
| EBITDA | 1 176 | 1 320 | 1 777 | 3 302 | −599 | −922 | −69 | 569 | 279 | 739 | 9 756 | 3 543 | 450 | 83 | −100 |
| Depreciation & amort. | −88 | −67 | −47 | −47 | −47 | −27 | −15 | −0 | −0 | −0 | −0 | −45 | −65 | −75 | −150 |
| EBIT | 1 088 | 1 253 | 1 730 | 3 255 | −645 | −950 | −84 | 569 | 279 | 739 | 9 756 | 3 498 | 385 | 8 | −249 |
| Net financials | 25 | 130 | 130 | 166 | 98 | 6 | −54 | −44 | −13 | 9 | −997 | −593 | 2 019 | 75 | 146 |
| Profit before tax | 1 113 | 1 383 | 1 860 | 3 422 | −547 | −943 | −139 | 525 | 266 | 748 | 8 759 | 2 904 | 2 404 | 83 | −104 |
| Tax | 330 | 403 | 547 | 978 | −0 | −361 | −17 | 140 | 70 | 152 | 2 144 | 774 | 98 | 29 | −21 |
| Net profit | 783 | 980 | 1 313 | 2 444 | −547 | −582 | −122 | 385 | 196 | 596 | 6 615 | 2 130 | 2 306 | 54 | −83 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 167 | 8 335 | 10 615 | 9 249 | 5 364 | 5 335 | 3 872 | 4 153 | 3 864 | 4 689 | 19 890 | 8 243 | 9 644 | 6 482 | 7 197 |
| Equity | 1 226 | 1 606 | 1 619 | 2 163 | 1 616 | 1 033 | 912 | 1 297 | 1 493 | 2 122 | 2 137 | 4 268 | 3 573 | 3 628 | 3 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 941 | 6 729 | 8 995 | 7 086 | 3 748 | 4 302 | 2 960 | 2 856 | 2 370 | 2 567 | 17 753 | 3 976 | 6 070 | 2 854 | 3 652 |
| Total debt | 6 941 | 6 729 | 8 995 | 7 086 | 3 748 | 4 302 | 2 960 | 2 856 | 2 370 | 2 567 | 17 753 | 3 976 | 6 070 | 2 854 | 3 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bassa As | Company | 65.0% | 65.0% | 2024 |
Krøvik As | Company | 20.0% | 20.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Leine Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Engeseth Leine | Chief Executive Officer | 0 companies |
| Johannes Kristian Bjøringsøy | Board of Directors | 0 companies |
| Stein Vik | Board of Directors | 0 companies |
| Oddvar Johan Saunes | Chairman | 0 companies |
| Gunnar Åsmund Breivik | Board of Directors | 0 companies |
| Hans Cato Haddal | Chairman | 0 companies |