| Revenue | NOK 1M | -20% |
| EBITDA | NOK -330K | -46% |
| Net profit | NOK -336K | -49% |
| Total assets | NOK 2,3M | -21% |
| Equity | NOK 798K | -30% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | 295 | 1 038 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 934 | 905 | 1 120 | 1 306 | 1 041 |
| Staff expenses | −770 | −42 | −952 | −0 | −254 | −0 | −65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | 163 | −24 | 49 | −358 | −61 | −126 | −54 | −39 | −57 | −80 | −62 | −26 | −226 | −330 |
| Depreciation & amort. | −0 | −8 | −13 | −13 | −13 | −13 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | 155 | −37 | 36 | −371 | −74 | −131 | −54 | −39 | −57 | −80 | −62 | −26 | −226 | −330 |
| Net financials | 1 | −0 | −4 | −7 | 2 954 | 442 | 84 | −239 | −400 | −34 | −0 | −26 | −5 | 1 | −6 |
| Profit before tax | −3 | 155 | −41 | 29 | 2 583 | 368 | −47 | −293 | −440 | −91 | −80 | −88 | −32 | −225 | −336 |
| Tax | −0 | 41 | 4 | 11 | 602 | 101 | −35 | 39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | 114 | −44 | 18 | 1 981 | 268 | −12 | −332 | −440 | −91 | −80 | −88 | −32 | −225 | −336 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 457 | 339 | 408 | 300 | 3 449 | 2 958 | 2 936 | 2 310 | 2 270 | 2 143 | 2 153 | 2 293 | 3 263 | 2 884 | 2 278 |
| Equity | 97 | 213 | 168 | 186 | 2 167 | 2 434 | 2 422 | 2 090 | 1 650 | 1 559 | 1 479 | 1 391 | 1 359 | 1 134 | 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 126 | 240 | 114 | 1 282 | 523 | 514 | 219 | 619 | 584 | 674 | 902 | 1 904 | 1 749 | 1 480 |
| Total debt | 360 | 126 | 240 | 114 | 1 282 | 523 | 514 | 219 | 619 | 584 | 674 | 902 | 1 904 | 1 749 | 1 480 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Antoni Fadnes | Chairman | 0 companies |
| Ask Nicholas Randmæl | Board of Directors | 0 companies |
| Line Randmæl | Board of Directors | 0 companies |