| Revenue | NOK 356,2M | +5% |
| EBITDA | NOK -12,2M | +68% |
| Net profit | NOK -10,7M | +67% |
| Total assets | NOK 116,4M | -9% |
| Equity | NOK 30M | -15% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 115 | 107 920 | 227 951 | 337 704 | 356 206 |
| Staff expenses | −29 114 | −42 605 | −43 162 | −57 612 | −56 731 |
| EBITDA | −18 359 | −11 146 | −9 410 | −38 108 | −12 200 |
| Depreciation & amort. | −1 921 | −3 428 | −3 429 | −3 402 | −3 442 |
| EBIT | −20 280 | −14 574 | −12 839 | −41 510 | −15 642 |
| Net financials | 4 961 | 19 631 | 1 830 | −501 | 1 925 |
| Profit before tax | −15 319 | 5 057 | −11 009 | −42 011 | −13 716 |
| Tax | −4 358 | 1 151 | −2 105 | −9 034 | −2 986 |
| Net profit | −10 961 | 3 906 | −8 904 | −32 977 | −10 731 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 369 | 68 502 | 123 891 | 127 780 | 116 381 |
| Equity | 21 018 | 25 192 | 28 368 | 35 191 | 30 000 |
| Long-term debt | 652 | 4 688 | 3 593 | 191 | 28 |
| Short-term debt | 36 699 | 38 622 | 91 930 | 92 397 | 86 353 |
| Total debt | 37 351 | 43 310 | 95 523 | 92 588 | 86 381 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Chief Executive Officer | Chief Executive Officer | 2020 |
TG Observer | Observer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kleivdal | Chief Executive Officer | 0 companies |
| Torgeir Grønsberg | Observer | 0 companies |
| Tom Ivar Myhre | Board of Directors | 0 companies |
| Bjørnar Tomassen | Board of Directors | 0 companies |
| Asle Randen | Chairman | 0 companies |
| Andre Karlsen | Board of Directors | 0 companies |
| Mårten Bertil Skällenäs | Board of Directors | 0 companies |