| Revenue | NOK 1,3M | -5% |
| EBITDA | NOK -54K | -209% |
| Net profit | NOK -14K | -140% |
| Total assets | NOK 570K | -48% |
| Equity | NOK 297K | -5% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 329 | 1 304 | 1 310 | 1 360 | 1 298 |
| Staff expenses | −990 | −993 | −1 019 | −1 075 | −1 118 |
| EBITDA | 12 | −127 | −81 | −18 | −54 |
| Depreciation & amort. | −10 | −4 | −0 | −0 | −0 |
| EBIT | 1 | −131 | −81 | −18 | −54 |
| Net financials | −1 | −30 | 94 | 53 | 40 |
| Profit before tax | −0 | −161 | 13 | 35 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −161 | 13 | 35 | −14 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 478 | 2 106 | 2 091 | 1 102 | 570 |
| Equity | 403 | 237 | 276 | 311 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 075 | 1 869 | 1 815 | 790 | 273 |
| Total debt | 2 075 | 1 869 | 1 815 | 790 | 273 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
CF Deputy Member | Deputy Member | 2024 |
TI Chief Executive Officer | Chief Executive Officer | 2016 |
LS Deputy Member | Deputy Member | 2024 |
EL Deputy Member | Deputy Member | 2024 |
TS Deputy Member | Deputy Member | 2024 |
PR Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
MS Deputy Member | Deputy Member | 2021 – 2024 |
OJ Deputy Member | Deputy Member | 2021 – 2024 |
IB Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Company | 10.57% | 10.57% | 2022 | |
| Company | 4.29% | 4.29% | 2022 | |
| Company | 4.29% | 4.29% | 2022 | |
| Company | 2.86% | 2.86% | 2022 | |
| Company | 2.86% | 2.86% | 2022 | |
| Company | 2.86% | 2.86% | 2022 | |
| Individual | 2.86% | 2.86% | 2022 | |
| Company | 2.29% | 2.29% | 2022 | |
| Company | 1.43% | 1.43% | 2022 | |
| Company | 1.43% | 1.43% | 2022 | |
| Individual | 1.43% | 1.43% | 2022 | |
| Company | 1.43% | 1.43% | 2022 | |
| Company | 1.43% | 1.43% | 2022 | |
| Company | 1.43% | 1.43% | 2022 | |
| Company | 1.43% | 1.43% | 2022 | |
| Company | 1.43% | 1.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Chriss-Ole Fiskaa | Deputy Member | 0 companies |
| Tor Inge Nygård | Chief Executive Officer | 0 companies |
| Leon Svein Stranden | Deputy Member | 0 companies |
| Mona Stenersen | Deputy Member | 0 companies |
| Elisabet Lauvstad Haugen | Deputy Member | 0 companies |
| Ottar Jan Løvoll | Deputy Member | 0 companies |
| Torill Strand | Deputy Member | 0 companies |
| Per Roar Haug | Deputy Member | 0 companies |
| Idar Brekke | Deputy Member | 0 companies |
| Børre Knut Tverberg | Board of Directors | 0 companies |
| Silje Kristin Rusten | Board of Directors | 0 companies |
| Magne Ivar Holsvik | Chairman | 0 companies |
| Andreas Christian Nørve | Board of Directors | 0 companies |
| Reidar Andresen | Board of Directors | 0 companies |
| Petter Bondhus | Board of Directors | 0 companies |
| Bjarne Sætrenes | Board of Directors | 0 companies |
| Njål Sivertstøl | Board of Directors | 0 companies |
| Paul Sindre Vedeld | Chairman | 0 companies |
| Lena Cathrin Nordal Vedeld | Board of Directors | 0 companies |
| Siv Johanne Lillenes Åmelfot | Board of Directors | 0 companies |
| Sissel Sannæs Smaller | Chairman | 0 companies |
| Aina Kristin Ersvåg Wefring | Board of Directors | 0 companies |
| Jonny Lidvin Lade | Board of Directors | 0 companies |
| Per Harald Halsebakke | Board of Directors | 0 companies |