| Revenue | NOK 63,2M | -11% |
| EBITDA | NOK 37,1M | +0% |
| Net profit | NOK 28,3M | +208% |
| Total assets | NOK 70,9M | -19% |
| Equity | NOK 57,4M | +97% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739 | 3 417 | 5 722 | 7 269 | 10 455 | 11 876 | 13 061 | 18 924 | 29 160 | 35 045 | 38 330 | 46 676 | 40 281 | 70 820 | 63 176 |
| Staff expenses | −302 | −1 757 | −3 691 | −4 131 | −5 924 | −5 440 | −4 878 | −11 853 | −14 857 | −20 248 | −21 760 | −26 157 | −20 967 | −23 061 | −16 193 |
| EBITDA | −61 | 806 | 478 | −305 | 494 | 1 810 | 4 136 | 3 510 | 6 649 | 5 482 | 9 430 | 8 926 | 6 420 | 37 049 | 37 137 |
| Depreciation & amort. | −61 | −73 | −105 | −62 | −429 | −499 | −783 | −960 | −1 551 | −1 425 | −1 594 | −1 738 | −2 286 | −5 943 | −9 233 |
| EBIT | −121 | 733 | 373 | −367 | 66 | 1 311 | 3 353 | 2 550 | 5 098 | 4 057 | 7 836 | 7 188 | 4 134 | 31 106 | 27 904 |
| Net financials | 3 | 35 | −33 | 63 | 478 | 307 | 71 | −143 | −78 | −89 | −1 505 | 969 | 2 972 | −51 238 | 7 274 |
| Profit before tax | −118 | 768 | 340 | −304 | 544 | 1 618 | 3 424 | 2 407 | 5 020 | 3 969 | 6 331 | 8 157 | 7 106 | −20 132 | 35 178 |
| Tax | −0 | −0 | −0 | −0 | −372 | 337 | 688 | 353 | 868 | 560 | 1 028 | 1 303 | 1 041 | 5 989 | 6 898 |
| Net profit | −118 | 768 | 340 | −304 | 915 | 1 281 | 2 736 | 2 054 | 4 152 | 3 409 | 5 303 | 6 854 | 6 065 | −26 121 | 28 281 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 578 | 3 360 | 4 475 | 10 414 | 14 471 | 15 299 | 16 601 | 26 696 | 41 280 | 48 887 | 66 512 | 83 144 | 106 348 | 87 991 | 70 932 |
| Equity | 1 339 | 2 657 | 2 996 | 6 562 | 7 903 | 8 467 | 11 203 | 9 009 | 24 268 | 27 870 | 38 257 | 45 502 | 51 568 | 29 070 | 57 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 742 | 2 503 | 1 875 | 4 750 | 7 732 | 6 375 | 0 | 0 |
| Short-term debt | 239 | 703 | 1 479 | 3 294 | 4 762 | 3 778 | 1 802 | 12 685 | 9 835 | 13 947 | 16 922 | 21 428 | 38 509 | 50 852 | 8 296 |
| Total debt | 239 | 703 | 1 479 | 3 294 | 4 762 | 3 778 | 1 802 | 13 427 | 12 338 | 15 822 | 21 672 | 29 160 | 44 884 | 50 852 | 8 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Observer | Observer | 2022 | — | — |
JP Observer | Observer | 2022 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AJ Observer | Observer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Landmark Graphics As | Company | 100.0% | 100.0% | 2024 |
Tfm Invest As | Company | 33.8% | 33.8% | 2022 |
Vestland Invest As | Company | 15.9% | 15.9% | 2022 |
Aker Bp Asa | Company | 14.7% | 14.7% | 2022 |
Libras As | Company | 7.0% | 7.0% | 2022 |
| Individual | 4.3% | 4.3% | 2022 | |
Notavia As | Company | 2.7% | 2.7% | 2022 |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
Lean Venture As | Company | 1.8% | 1.8% | 2022 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David Torvik Tønne | Observer | 0 companies |
| Jørgen Peter Rasmussen | Observer | 0 companies |
| Atila Oswaldo Mellilo E Silva | Chief Executive Officer | 0 companies |
| Anders Johan Hannevik | Observer | 0 companies |
| Aage Andreassen | Chairman | 0 companies |
| Erik Langaker | Board of Directors | 0 companies |
| Peter Mellbye | Board of Directors | 0 companies |
| Sverre Christian Munck | Chairman | 0 companies |
| Anders Wilhelm Wittemann | Board of Directors | 0 companies |
| Morten Heir | Board of Directors | 0 companies |
| Evy Glørstad | Board of Directors | 0 companies |
| Jeanette Gimre | Board of Directors | 0 companies |
| Brit Berg | Board of Directors | 0 companies |
| Tore Felix Munck | Board of Directors | 0 companies |
| Gro Irene Nordbø Pettersen | Board of Directors | 0 companies |
| Rune Hobberstad | Board of Directors | 0 companies |
| Tracy Elaine Gundersen Nordskog | Board of Directors | 0 companies |
| Nina Runestad | Board of Directors | 0 companies |