| Revenue | NOK 4,1M | +56% |
| EBITDA | NOK 84K | -27% |
| Net profit | NOK 55K | -39% |
| Total assets | NOK 1,2M | +29% |
| Equity | NOK 483K | +13% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 751 | 931 | 1 194 | 2 322 | 2 753 | 2 177 | 1 527 | 2 145 | 1 731 | 2 885 | 4 296 | 2 760 | 2 447 | 2 647 | 4 120 |
| Staff expenses | −279 | −454 | −518 | −1 000 | −1 096 | −1 101 | −520 | −720 | −520 | −1 001 | −1 308 | −1 123 | −687 | −1 093 | −1 471 |
| EBITDA | 32 | 4 | 47 | 293 | 321 | −371 | 171 | 150 | 82 | −24 | 163 | −31 | 181 | 114 | 84 |
| Depreciation & amort. | −19 | −20 | −23 | −37 | −63 | −76 | −76 | −72 | −64 | −56 | −43 | −20 | −19 | −13 | −14 |
| EBIT | 13 | −16 | 23 | 256 | 258 | −447 | 96 | 77 | 18 | −80 | 119 | −51 | 162 | 101 | 69 |
| Net financials | −1 | −0 | −5 | −0 | −1 | −34 | −30 | −18 | −13 | −12 | −11 | −12 | −47 | −11 | −2 |
| Profit before tax | 12 | −17 | 19 | 256 | 257 | −480 | 66 | 59 | 5 | −92 | 108 | −63 | 115 | 90 | 67 |
| Tax | 4 | −0 | 3 | 25 | 114 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 |
| Net profit | 9 | −17 | 16 | 231 | 143 | −438 | 66 | 59 | 5 | −92 | 108 | −63 | 115 | 90 | 55 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 305 | 375 | 931 | 1 336 | 872 | 661 | 715 | 569 | 770 | 1 190 | 726 | 669 | 901 | 1 167 |
| Equity | 205 | 188 | 204 | 435 | 578 | 140 | 206 | 265 | 270 | 178 | 286 | 223 | 338 | 428 | 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 42 | 233 | 133 | 33 | 0 | 224 | 172 | 0 | 0 | 0 | 6 |
| Short-term debt | 78 | 117 | 171 | 496 | 715 | 498 | 322 | 417 | 299 | 368 | 732 | 503 | 331 | 473 | 677 |
| Total debt | 78 | 117 | 171 | 496 | 757 | 731 | 455 | 450 | 299 | 592 | 904 | 503 | 331 | 473 | 683 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDVARDSEN ØKONOMISERVICE AS | Company | 26.3% | 26.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Pettersen | Chairman | 0 companies |
| Hilmar Johan Larsen | Board of Directors | 0 companies |
| Dag Edvardsen | Chairman | 0 companies |
| Knut Erik Edvardsen | Board of Directors | 0 companies |