| Revenue | NOK 23,3M | +4% |
| EBITDA | NOK -341K | -125% |
| Net profit | NOK 13K | -100% |
| Total assets | NOK 526,7M | -2% |
| Equity | NOK 177,3M | -12% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 728 | 17 750 | 19 777 | 22 356 | 23 281 |
| Staff expenses | −9 857 | −10 810 | −10 547 | −12 061 | −12 917 |
| EBITDA | −1 284 | −5 046 | −687 | −152 | −341 |
| Depreciation & amort. | −0 | −171 | −194 | −297 | −433 |
| EBIT | −1 284 | −5 217 | −882 | −449 | −774 |
| Net financials | 29 958 | 6 687 | 7 557 | 9 750 | 834 |
| Profit before tax | 28 674 | 1 469 | 6 675 | 9 301 | 60 |
| Tax | −312 | 347 | 0 | −6 | 47 |
| Net profit | 28 986 | 1 123 | 6 675 | 9 308 | 13 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 490 156 | 492 575 | 549 944 | 539 348 | 526 737 |
| Equity | 213 225 | 209 347 | 208 822 | 201 277 | 177 290 |
| Long-term debt | 269 144 | 274 993 | 325 654 | 316 901 | 321 818 |
| Short-term debt | 7 788 | 8 234 | 15 469 | 21 170 | 27 629 |
| Total debt | 276 932 | 283 228 | 341 122 | 338 071 | 349 448 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
ØL Deputy Member | Deputy Member | 2024 |
IM Deputy Member | Deputy Member | 2024 |
ES Deputy Member | Deputy Member | 2023 |
RT Deputy Member | Deputy Member | 2023 |
FL Deputy Member | Deputy Member | 2023 |
ØQ Deputy Member | Deputy Member | 2024 |
HS Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (16) | ||
AG Deputy Member | Deputy Member | 2023 – 2024 |
HM Deputy Member | Deputy Member | 2023 – 2024 |
KS Deputy Member | Deputy Member | 2022 – 2022 |
MW Deputy Member | Deputy Member | 2020 – 2022 |
VW Deputy Member | Deputy Member | 2020 – 2022 |
LW Deputy Member | Deputy Member | 2023 – 2024 |
RJ Deputy Member | Deputy Member | 2023 – 2024 |
GS Deputy Member | Deputy Member | 2023 – 2024 |
KR Deputy Member | Deputy Member | 2020 – 2022 |
MS Deputy Member | Deputy Member | 2023 – 2024 |
TE Deputy Member | Deputy Member | 2022 – 2022 |
JT Deputy Member | Deputy Member | 2022 – 2022 |
EA Deputy Member | Deputy Member | 2023 – 2024 |
SH Deputy Member | Deputy Member | 2020 – 2022 |
AD Deputy Member | Deputy Member | 2022 – 2022 |
HK Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (7) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2020 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 53.8% | 53.8% | 2024 | |
| Company | 46.2% | 46.2% | 2024 | |
| Company | 35% | 35% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Gullvik Frivåg | Deputy Member | 0 companies |
| Hill Marta Solberg | Deputy Member | 0 companies |
| Karen Sofie Nicolaysen | Deputy Member | 0 companies |
| Monica Wessel Nordeng | Deputy Member | 0 companies |
| Viggo Willassen | Deputy Member | 0 companies |
| Leif Werner Einangen Johansen | Deputy Member | 0 companies |
| Roar Johan Bårdsen | Deputy Member | 0 companies |
| Gunhild Stoltz | Deputy Member | 0 companies |
| Ken-Ivan Reinholdtsen | Deputy Member | 0 companies |
| Øyvind Løvdal | Deputy Member | 0 companies |
| Ingvill Moen Hovlund | Deputy Member | 0 companies |
| Elin Sommerseth | Deputy Member | 0 companies |
| Mats Starheim | Deputy Member | 0 companies |
| Rolf Tore Starheim | Deputy Member | 0 companies |
| Tommy Elde | Deputy Member | 0 companies |
| Jostein Teigland Lihaug | Deputy Member | 0 companies |
| Frank Ludvigsen | Deputy Member | 0 companies |
| Øistein Qvigstad Nilssen | Deputy Member | 0 companies |
| Halvard Severin Pettersen | Chief Executive Officer | 0 companies |
| Espen Andre Thorvaldsen | Deputy Member | 0 companies |
| Synnøve Harriet Solsem Olsen | Deputy Member | 0 companies |
| Arnhild Duås | Deputy Member | 0 companies |
| Hege Kristine Fleines Christoffersen | Deputy Member | 0 companies |
| Daniel Isaksen | Board of Directors | 0 companies |
| Tove Christine Welle Haugland | Board of Directors | 0 companies |
| Arnt Marelius Winther | Deputy Chairman | 0 companies |
| Rigmor Helén Andersen | Board of Directors | 0 companies |
| Hans Øyvind Karlsen | Board of Directors | 0 companies |
| Ronald Steen | Chairman | 0 companies |
| Viggo Kristoffer Johnsen | Board of Directors | 0 companies |
| Eirik Nikolaisen | Board of Directors | 0 companies |
| Elisabeth Sørdahl | Deputy Chairman | 0 companies |
| Siri Sund | Board of Directors | 0 companies |
| Sigve Bjørnar Hansen | Board of Directors | 0 companies |
| Trond Løkke | Board of Directors | 0 companies |
| Ann-Rita Mårstad | Board of Directors | 0 companies |
| Greta Sletbakken | Board of Directors | 0 companies |
| Oddbjørn Toften | Chairman | 0 companies |