| Revenue | NOK 385K | -26% |
| EBITDA | NOK 126K | -51% |
| Net profit | NOK -169K | -103% |
| Total assets | NOK 1,9M | -12% |
| Equity | NOK 1,1M | -13% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 928 | 885 | 837 | 823 | 826 | 1 208 | 1 270 | 3 056 | 371 | 612 | 549 | 618 | 700 | 518 | 385 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 224 | 605 | 643 | 685 | 691 | 536 | 926 | 1 019 | 2 735 | 158 | 403 | 373 | 360 | 425 | 257 | 126 |
| Depreciation & amort. | −264 | −352 | −352 | −352 | −352 | −390 | −585 | −605 | −253 | −253 | −253 | −234 | −237 | −245 | −245 | −241 |
| EBIT | −40 | 253 | 291 | 332 | 339 | 146 | 341 | 414 | 2 482 | −95 | 150 | 140 | 123 | 180 | 12 | −115 |
| Net financials | −212 | −300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −76 | −63 | −53 | −59 | −69 | −61 | −53 |
| Profit before tax | −252 | −47 | −37 | 74 | 134 | −53 | 83 | 154 | 2 284 | −170 | 86 | 87 | 64 | 111 | −49 | −168 |
| Tax | −0 | −0 | −0 | 13 | 76 | 17 | 75 | 102 | 273 | −37 | 19 | 19 | 56 | 72 | 35 | 2 |
| Net profit | −252 | −47 | −37 | 61 | 58 | −70 | 7 | 52 | 2 011 | −133 | 67 | 68 | 8 | 39 | −84 | −169 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 784 | 5 400 | 5 097 | 4 818 | 4 612 | 8 790 | 7 817 | 8 132 | 3 498 | 3 259 | 3 075 | 2 835 | 2 669 | 2 421 | 2 158 | 1 907 |
| Equity | — | −180 | −216 | −155 | −97 | −166 | −159 | −107 | 904 | 1 205 | 1 273 | 1 341 | 1 349 | 1 388 | 1 305 | 1 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 1 696 | 1 400 | 1 152 | 912 | 807 | 751 |
| Short-term debt | 182 | 147 | 182 | 143 | 179 | 389 | 137 | 146 | 283 | 54 | 106 | 94 | 168 | 121 | 46 | 20 |
| Total debt | 5 916 | 5 580 | 5 313 | 4 974 | 4 709 | 8 957 | 7 976 | 8 239 | 2 594 | 2 054 | 1 802 | 1 494 | 1 320 | 1 033 | 853 | 771 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ce2e As | Company | 33.3% | 33.3% | 2024 |
Ohs As | Company | 33.3% | 33.3% | 2024 |
Icj Eiendomsutvikling As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Østby-Deglum | Board of Directors | 0 companies |
| Iren Coucheron Johnsen | Board of Directors | 0 companies |
| Odd Henning Svalheim | Chairman | 0 companies |