| Revenue | NOK 0 | — |
| EBITDA | NOK -100K | +7% |
| Net profit | NOK 1M | +0% |
| Total assets | NOK 25,5M | +2% |
| Equity | NOK 6,9M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −112 | −6 | −0 | −20 | −0 |
| EBITDA | −0 | −28 | −29 | −34 | −37 | −38 | −31 | −28 | −35 | −27 | −153 | −52 | −92 | −109 | −100 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −28 | −29 | −34 | −37 | −38 | −31 | −28 | −35 | −27 | −153 | −52 | −92 | −109 | −100 |
| Net financials | 1 | 120 | 518 | 700 | 737 | 1 281 | 1 421 | 1 128 | 1 250 | 1 267 | 2 990 | 3 215 | 1 092 | 1 109 | 1 100 |
| Profit before tax | 0 | 92 | 490 | 666 | 700 | 1 244 | 1 390 | 1 100 | 1 215 | 1 240 | 2 837 | 3 163 | 1 000 | 1 000 | 1 000 |
| Tax | −3 | −8 | 10 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −36 | 36 | −0 | −0 | −0 |
| Net profit | 3 | 100 | 479 | 666 | 700 | 1 244 | 1 390 | 1 100 | 1 215 | 1 240 | 2 873 | 3 127 | 1 000 | 1 000 | 1 000 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 140 | 7 865 | 8 252 | 8 446 | 8 486 | 9 026 | 9 649 | 9 093 | 9 194 | 9 183 | 14 710 | 26 168 | 24 679 | 25 043 | 25 465 |
| Equity | 4 256 | 6 763 | 6 762 | 6 767 | 6 765 | 6 766 | 6 914 | 6 908 | 6 908 | 6 892 | 6 765 | 6 892 | 6 892 | 6 892 | 6 892 |
| Long-term debt | 2 885 | 1 010 | 1 010 | 1 010 | 1 010 | 973 | 1 021 | 871 | 871 | 871 | 4 776 | 4 546 | 4 666 | 4 437 | 4 207 |
| Short-term debt | 0 | 93 | 480 | 669 | 712 | 1 287 | 1 714 | 1 314 | 1 415 | 1 420 | 3 169 | 14 729 | 13 121 | 13 714 | 14 366 |
| Total debt | 2 885 | 1 102 | 1 490 | 1 679 | 1 721 | 2 260 | 2 735 | 2 185 | 2 286 | 2 291 | 7 945 | 19 276 | 17 787 | 18 151 | 18 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slettum Holding As | Company | 34.0% | 34.0% | 2022 |
Ø&W Holding As | Company | 25.0% | 25.0% | 2022 |
Jkelb Holding As | Company | 25.0% | 25.0% | 2022 |
Vidvangen As | Company | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Raaden Slettum | Chief Executive Officer | 0 companies |
| John Kåre Engesvoll | Board of Directors | 0 companies |
| Ketil Stene Jansen | Chairman | 0 companies |
| Espen Ødegård | Board of Directors | 0 companies |