| Revenue | NOK 4,1M | +2% |
| EBITDA | NOK 2,3M | +4% |
| Net profit | NOK 730K | +30% |
| Total assets | NOK 14,6M | -5% |
| Equity | NOK 4M | -6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 370 | 2 508 | 2 528 | 2 739 | 3 034 | 2 964 | 3 000 | 2 500 | 2 500 | 3 350 | 3 557 | 3 557 | 3 557 | 3 804 | 3 994 | 4 080 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −66 | −66 | −66 | −66 | −66 | −111 | −133 | −160 | −183 | −183 | −183 | −183 |
| EBITDA | 0 | 1 224 | 1 533 | 1 608 | 844 | 1 277 | 1 412 | 1 871 | 1 834 | 1 804 | 2 501 | 2 302 | 1 867 | 1 790 | 2 067 | 2 236 | 2 335 |
| Depreciation & amort. | −0 | −143 | −849 | −863 | −0 | −0 | −0 | −858 | −858 | −863 | −905 | −947 | −927 | −909 | −907 | −897 | −824 |
| EBIT | 0 | 1 081 | 684 | 745 | 844 | 1 277 | 1 412 | 1 013 | 976 | 941 | 1 596 | 1 355 | 940 | 882 | 1 159 | 1 338 | 1 511 |
| Net financials | 0 | −338 | −506 | −532 | −479 | −385 | −315 | −327 | −361 | −347 | −396 | −355 | −259 | −371 | −572 | −621 | −575 |
| Profit before tax | 0 | 743 | 179 | 213 | 364 | 893 | 1 097 | 686 | 615 | 594 | 1 200 | 1 000 | 681 | 510 | 587 | 717 | 936 |
| Tax | −0 | 207 | 50 | 60 | 87 | 241 | 261 | 155 | 133 | 124 | 264 | 220 | 150 | 112 | 129 | 158 | 206 |
| Net profit | 0 | 536 | 129 | 153 | 277 | 652 | 837 | 531 | 482 | 470 | 936 | 780 | 532 | 398 | 458 | 559 | 730 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 19 859 | 25 472 | 20 823 | 21 187 | 19 604 | 19 163 | 20 310 | 18 407 | 17 915 | 19 220 | 19 318 | 18 520 | 17 644 | 16 082 | 15 373 | 14 616 |
| Equity | 100 | 6 848 | 6 973 | 7 126 | 7 403 | 6 154 | 6 541 | 6 623 | 6 655 | 6 585 | 5 897 | 6 136 | 5 768 | 5 176 | 4 644 | 4 213 | 3 953 |
| Long-term debt | 0 | 207 | 14 505 | 13 565 | 12 652 | 11 756 | 10 700 | 12 152 | 11 095 | 0 | 12 304 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 12 805 | 3 994 | 132 | 1 133 | 1 693 | 1 921 | 1 535 | 657 | 1 299 | 1 019 | 1 003 | 1 305 | 1 756 | 1 439 | 1 485 | 1 680 |
| Total debt | 10 | 13 012 | 18 500 | 13 697 | 13 784 | 13 449 | 12 621 | 13 687 | 11 752 | 11 330 | 13 323 | 13 181 | 12 753 | 12 468 | 11 439 | 11 160 | 10 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulmatec Eiendom As | Company | 55.0% | 55.0% | 2022 |
Pyrofabrikken As | Company | 45.0% | 45.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Kolbein Ulstein | Chief Executive Officer | 0 companies |
| Stig Ulstein | Chairman | 0 companies |
| Ove Arild Bjørnøy | Board of Directors | 0 companies |
| Håvard Ole Myrene | Board of Directors | 0 companies |
| Palmar Svenn Bjørnøy | Board of Directors | 0 companies |