| Revenue | NOK 3,6M | -9% |
| EBITDA | NOK 438K | -27% |
| Net profit | NOK 195K | -36% |
| Total assets | NOK 1,3M | -25% |
| Equity | NOK 307K | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 268 | 3 407 | 3 123 | 3 977 | 3 608 |
| Staff expenses | −1 992 | −2 392 | −1 932 | −2 377 | −2 245 |
| EBITDA | 532 | 321 | 429 | 604 | 438 |
| Depreciation & amort. | −195 | −163 | −142 | −159 | −157 |
| EBIT | 337 | 158 | 287 | 445 | 281 |
| Net financials | −11 | −18 | −24 | −21 | −12 |
| Profit before tax | 326 | 140 | 263 | 424 | 269 |
| Tax | 39 | 32 | 64 | 119 | 75 |
| Net profit | 287 | 108 | 199 | 305 | 195 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 858 | 1 559 | 1 465 | 1 720 | 1 291 |
| Equity | 305 | 305 | 306 | 306 | 307 |
| Long-term debt | 569 | 419 | 312 | 199 | 0 |
| Short-term debt | 984 | 835 | 848 | 1 215 | 908 |
| Total debt | 1 553 | 1 254 | 1 159 | 1 414 | 984 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SD Deputy Member | Deputy Member | 2021 |
TD Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stina Dahlmann Thorgersen | Deputy Member | 0 companies |
| Thomas Dahlmann Thorgersen | Chief Executive Officer | 0 companies |
| Terje Sønju | Chairman | 0 companies |