| Revenue | NOK 2,6M | -69% |
| EBITDA | NOK -288K | +96% |
| Net profit | NOK -1,8M | +79% |
| Total assets | NOK 359K | -91% |
| Equity | NOK -5,6M | -46% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 023 | 4 507 | 11 381 | 18 780 | 24 732 | 13 373 | 5 767 | 17 425 | 24 860 | 24 088 | 16 114 | 8 327 | 2 554 |
| Staff expenses | −1 544 | −2 474 | −5 818 | −9 844 | −14 448 | −12 391 | −7 747 | −9 118 | −9 807 | −10 429 | −7 606 | −8 245 | −2 009 |
| EBITDA | 976 | 1 186 | 1 605 | 1 960 | 2 178 | −3 083 | −6 541 | 42 | 2 926 | 698 | 502 | −7 834 | −288 |
| Depreciation & amort. | −0 | −0 | −0 | −212 | −279 | −345 | −133 | −73 | −38 | −394 | −690 | −522 | −1 472 |
| EBIT | 976 | 1 186 | 1 605 | 1 748 | 1 899 | −3 429 | −6 675 | −30 | 2 888 | 304 | −188 | −8 356 | −1 760 |
| Net financials | 0 | 1 | −2 | 1 | 13 | 12 | −102 | −155 | −114 | 99 | 121 | −130 | −17 |
| Profit before tax | 976 | 1 187 | 1 604 | 1 749 | 1 912 | −3 417 | −6 777 | −186 | 2 774 | 403 | −67 | −8 486 | −1 777 |
| Tax | 206 | 299 | 404 | 500 | 502 | −908 | −1 650 | 64 | 639 | 90 | 4 | −0 | −0 |
| Net profit | 770 | 888 | 1 200 | 1 249 | 1 410 | −2 509 | −5 127 | −249 | 2 135 | 313 | −71 | −8 486 | −1 777 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 998 | 2 882 | 4 695 | 7 782 | 9 340 | 6 083 | 5 442 | 17 341 | 15 506 | 21 074 | 12 705 | 4 091 | 359 |
| Equity | 920 | 1 808 | 1 655 | 2 904 | 4 314 | 1 806 | −3 321 | 4 571 | 4 683 | 4 685 | 4 614 | −3 872 | −5 649 |
| Long-term debt | 0 | 0 | 0 | 8 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 077 | 1 073 | 3 041 | 4 871 | 5 003 | 4 278 | 8 763 | 12 770 | 10 824 | 16 390 | 8 091 | 7 963 | 6 007 |
| Total debt | 1 077 | 1 073 | 3 041 | 4 879 | 5 026 | 4 278 | 8 763 | 12 770 | 10 824 | 16 390 | 8 091 | 7 963 | 6 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vard Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Buskop | Chief Executive Officer | 0 companies |
| Stig Sandanger Riise | Chairman | 0 companies |
| Christian Utvik | Board of Directors | 0 companies |
| Anne-May Slinning | Board of Directors | 0 companies |
| Anne Tafjord Seth | Board of Directors | 0 companies |
| Kjell Morten Urke | Chairman | 0 companies |
| Frode Waksvik | Board of Directors | 0 companies |