| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | +17% |
| Net profit | NOK -309K | +82% |
| Total assets | NOK 10K | -77% |
| Equity | NOK -2,1M | -18% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −6 | −4 | −5 | −5 | −5 | −5 | −5 | −5 | −10 | −7 | −55 | −54 | −43 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −6 | −4 | −5 | −5 | −5 | −5 | −5 | −5 | −10 | −7 | −55 | −54 | −43 | −35 |
| Net financials | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −14 402 | −1 651 | −274 |
| Profit before tax | −5 | −3 | −2 | −3 | −4 | −5 | −5 | −5 | −5 | −10 | −7 | −55 | −14 456 | −1 694 | −309 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −3 | −2 | −3 | −4 | −5 | −5 | −5 | −5 | −10 | −7 | −55 | −14 456 | −1 694 | −309 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 401 | 403 | 404 | 405 | 405 | 72 | 67 | 62 | 52 | 7 878 | 14 544 | 87 | 44 | 10 |
| Equity | 95 | 92 | 90 | 86 | 82 | 78 | 72 | 67 | 62 | 52 | 7 692 | 14 387 | −69 | −1 763 | −2 072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 309 | 313 | 318 | 323 | 327 | 0 | 0 | 0 | 0 | 186 | 157 | 157 | 1 807 | 2 082 |
| Total debt | 303 | 309 | 313 | 318 | 323 | 327 | 0 | 0 | 0 | 0 | 186 | 157 | 157 | 1 807 | 2 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inro As | Company | 52.0% | 52.0% | 2024 |
Røsi As | Company | 24.0% | 24.0% | 2024 |
BERTELSEN & GARPESTAD AS | Company | 20.0% | 20.0% | 2024 |
Kråkefjellet As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Smedvig Hodne | Contact Person | 0 companies |
| Arne Incoronato | Chairman | 0 companies |