| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -20% |
| Net profit | NOK -22K | -20% |
| Total assets | NOK 32K | +17% |
| Equity | NOK -62K | -55% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 152 | 225 | 281 | 171 | 220 | 162 | 21 | 60 | 16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −207 | −357 | −345 | −354 | −343 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −155 | −353 | −402 | −444 | −460 | 11 | −119 | −46 | −75 | −52 | −11 | −17 | −25 | −18 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −155 | −353 | −402 | −444 | −460 | 11 | −119 | −46 | −75 | −52 | −11 | −17 | −25 | −18 | −22 |
| Net financials | 0 | 0 | 0 | −13 | −14 | −25 | −7 | −0 | −1 | −0 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | −155 | −353 | −402 | −458 | −474 | −14 | −126 | −47 | −77 | −52 | −11 | −17 | −25 | −18 | −22 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −16 | −5 | −7 | −0 | −0 |
| Net profit | −155 | −353 | −402 | −458 | −474 | −14 | −126 | −47 | −77 | −45 | 5 | −12 | −18 | −18 | −22 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 104 | 343 | 442 | 257 | 403 | 236 | 172 | 101 | 75 | 115 | 31 | 39 | 28 | 32 |
| Equity | −54 | −14 | −414 | −872 | −1 346 | −1 361 | 43 | −3 | −80 | −97 | −35 | −28 | −22 | −40 | −62 |
| Long-term debt | 0 | 0 | 600 | 764 | 950 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 118 | 157 | 551 | 653 | 864 | 193 | 175 | 181 | 172 | 151 | 59 | 60 | 68 | 95 |
| Total debt | 220 | 118 | 757 | 1 315 | 1 603 | 1 764 | 193 | 175 | 181 | 172 | 151 | 59 | 60 | 68 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Deputy Member | Deputy Member | 2010 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friis Investments As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Vardheim | Deputy Member | 0 companies |
| Andreas Friis | Chief Executive Officer | 0 companies |
| Morten Friis | Board of Directors | 0 companies |