| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -30% |
| Net profit | NOK -7K | -30% |
| Total assets | NOK 43K | -14% |
| Equity | NOK 43K | -14% |
| Employees | 0 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 125 | 0 | 930 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −111 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −13 | −4 | −4 | −4 | −9 | −6 | 457 | −27 | 919 | −6 | −5 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −13 | −4 | −4 | −4 | −9 | −6 | 457 | −27 | 919 | −6 | −5 | −7 |
| Net financials | 2 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | −0 | 0 | 0 |
| Profit before tax | −20 | −13 | −4 | −4 | −4 | −9 | −6 | 458 | −28 | 919 | −6 | −5 | −7 |
| Tax | −6 | −0 | 17 | −0 | −0 | −0 | −0 | 81 | −0 | 193 | −0 | −0 | −0 |
| Net profit | −14 | −13 | −21 | −4 | −4 | −9 | −6 | 376 | −28 | 725 | −6 | −5 | −7 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 262 | 505 | 522 | 522 | 522 | 521 | 612 | 193 | 257 | 55 | 50 | 43 |
| Equity | 166 | 140 | 119 | 115 | 112 | 102 | 96 | 473 | 190 | 61 | 55 | 50 | 43 |
| Long-term debt | 0 | 120 | 383 | 403 | 406 | 415 | 420 | 3 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 3 | 3 | 4 | 4 | 5 | 5 | 137 | 0 | 196 | 0 | 0 | 0 |
| Total debt | 19 | 123 | 386 | 407 | 410 | 420 | 425 | 140 | 3 | 196 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saks Holding As | Company | 50.0% | 50.0% | 2022 |
Rs.Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Sæter | Deputy Member | 0 companies |
| Stian Sæter | Chairman | 0 companies |