| Revenue | NOK 363,9M | -5% |
| EBITDA | NOK 18,7M | -15% |
| Net profit | NOK 11,4M | -21% |
| Total assets | NOK 193,8M | -5% |
| Equity | NOK 67,1M | +11% |
| Employees | 78 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 565 | 62 421 | 0 | 0 | 132 136 | 169 205 | 186 434 | 189 670 | 192 902 | 230 487 | 309 026 | 392 468 | 410 709 | 384 193 | 363 882 |
| Staff expenses | −5 972 | −8 126 | −0 | −0 | −20 370 | −24 726 | −24 619 | −26 281 | −28 994 | −36 506 | −46 420 | −57 432 | −59 813 | −62 155 | −70 172 |
| EBITDA | 6 277 | 6 794 | 0 | 0 | 11 328 | 13 158 | 16 616 | 12 637 | 11 745 | 14 434 | 22 765 | 28 552 | 28 738 | 21 990 | 18 667 |
| Depreciation & amort. | −372 | −374 | −0 | −0 | −0 | −1 360 | −1 545 | −1 538 | −1 281 | −1 976 | −2 691 | −1 412 | −2 244 | −2 776 | −3 883 |
| EBIT | 5 906 | 6 420 | 0 | 0 | 11 328 | 11 798 | 15 071 | 11 100 | 10 464 | 12 458 | 20 074 | 27 141 | 26 494 | 19 214 | 14 784 |
| Net financials | −111 | −499 | 0 | 0 | −613 | −583 | −564 | −817 | −936 | −1 240 | −1 489 | −839 | −1 069 | −726 | −215 |
| Profit before tax | 5 794 | 5 920 | 0 | 0 | 10 715 | 11 215 | 14 507 | 10 283 | 9 528 | 11 218 | 18 585 | 26 301 | 25 425 | 18 488 | 14 570 |
| Tax | 1 624 | 1 804 | −0 | −0 | 2 903 | 3 081 | 3 662 | 2 507 | 2 281 | 2 469 | 4 091 | 5 770 | 5 595 | 4 058 | 3 185 |
| Net profit | 4 170 | 4 116 | 0 | 0 | 7 812 | 8 134 | 10 845 | 7 776 | 7 246 | 8 749 | 14 494 | 20 531 | 19 830 | 14 430 | 11 384 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 510 | 32 041 | — | — | 48 390 | 70 864 | 72 920 | 83 357 | 90 801 | 94 957 | 128 975 | 181 053 | 164 932 | 204 647 | 193 801 |
| Equity | 1 770 | 7 086 | — | — | 9 439 | 14 318 | 16 663 | 16 939 | 19 185 | 20 434 | 27 428 | 37 955 | 50 285 | 60 425 | 67 129 |
| Long-term debt | 0 | 4 924 | 0 | 0 | 18 227 | 24 414 | 24 117 | 31 104 | 33 049 | 31 040 | 38 145 | 27 199 | 22 637 | 31 693 | 27 064 |
| Short-term debt | 18 740 | 20 031 | 0 | 0 | 20 725 | 32 131 | 32 140 | 35 314 | 38 567 | 43 484 | 63 402 | 115 900 | 92 011 | 112 529 | 99 607 |
| Total debt | 18 740 | 24 955 | 0 | 0 | 38 952 | 56 546 | 56 257 | 66 418 | 71 616 | 74 523 | 101 547 | 143 098 | 114 647 | 144 223 | 126 671 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vikingbad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Viggo Karlsen | Chairman | 0 companies |
| Atle Berentsen | Board of Directors | 0 companies |
| Ørjan Moy Jacobsen | Board of Directors | 0 companies |
| Kristian Schlanbusch | Board of Directors | 0 companies |