| Revenue | NOK 356,1M | +17% |
| EBITDA | NOK 46,2M | +43% |
| Net profit | NOK 25,9M | +45% |
| Total assets | NOK 466M | +25% |
| Equity | NOK 102,6M | +25% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 314 | 17 449 | 39 966 | 67 510 | 63 898 | 103 769 | 150 437 | 105 719 | 129 556 | 182 811 | 167 196 | 242 834 | 240 808 | 197 041 | 304 214 | 356 052 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 385 | −2 135 | −2 425 | −1 095 | −2 097 | −2 284 | −4 632 | −6 008 |
| EBITDA | −47 | 3 476 | 6 748 | 7 638 | 8 279 | 16 000 | 9 709 | 4 117 | 11 214 | 18 350 | 17 641 | 21 794 | 14 736 | 20 832 | 32 211 | 46 156 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 |
| EBIT | −47 | 3 476 | 6 748 | 7 638 | 8 279 | 16 000 | 9 709 | 4 117 | 11 214 | 18 350 | 17 641 | 21 794 | 14 736 | 20 827 | 32 211 | 46 156 |
| Net financials | 9 | 500 | 3 347 | 2 178 | 8 809 | 3 221 | −1 895 | −1 306 | −7 466 | −709 | −2 579 | −4 295 | −4 399 | −7 489 | −9 642 | −13 420 |
| Profit before tax | −38 | 3 977 | 10 095 | 9 816 | 17 088 | 19 220 | 7 814 | 2 812 | 3 748 | 17 642 | 15 062 | 17 499 | 10 337 | 13 338 | 22 569 | 32 736 |
| Tax | −0 | −0 | 979 | 2 134 | 2 241 | 3 873 | 1 600 | 494 | 1 922 | 2 894 | 3 046 | 3 533 | 1 911 | 2 393 | 4 695 | 6 836 |
| Net profit | −38 | 3 977 | 9 115 | 7 683 | 14 846 | 15 347 | 6 214 | 2 318 | 1 826 | 14 747 | 12 017 | 13 966 | 8 426 | 10 945 | 17 874 | 25 901 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 837 | 21 990 | 52 261 | 70 963 | 89 035 | 160 078 | 198 391 | 153 498 | 176 671 | 235 081 | 214 460 | 333 188 | 306 817 | 306 118 | 373 102 | 466 042 |
| Equity | 3 762 | 7 289 | 14 904 | 20 487 | 32 333 | 41 680 | 43 594 | 42 912 | 44 738 | 54 867 | 60 884 | 74 849 | 77 387 | 79 357 | 82 231 | 102 627 |
| Long-term debt | 7 140 | 13 060 | 30 939 | 26 459 | 42 020 | 102 393 | 133 845 | 90 438 | 94 995 | 148 581 | 113 975 | 231 074 | 200 880 | 160 579 | 233 461 | 280 896 |
| Short-term debt | 935 | 1 641 | 6 418 | 24 017 | 14 681 | 16 005 | 20 952 | 20 148 | 36 937 | 31 632 | 39 602 | 27 265 | 28 551 | 66 182 | 57 410 | 82 519 |
| Total debt | 8 075 | 14 701 | 37 357 | 50 476 | 56 701 | 118 398 | 154 797 | 110 586 | 131 933 | 180 214 | 153 577 | 258 338 | 229 431 | 226 761 | 290 871 | 363 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Masiv As | Company | 60.0% | 60.0% | 2024 |
Gøy Holding As | Company | 20.0% | 20.0% | 2024 |
Hekato Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddgeir Eikeskog | Chief Executive Officer | 0 companies |
| Ingvar Sikveland | Chief Executive Officer | 0 companies |
| Tor Hugo Mellemstrand | Board of Directors | 0 companies |
| Adrian Fosse Svendsen | Board of Directors | 0 companies |
| Arild Espedal | Board of Directors | 0 companies |
| Magne Svendsen | Chairman | 0 companies |
| Øyvind Solland | Board of Directors | 0 companies |