| Revenue | NOK 38M | -9% |
| EBITDA | NOK -207K | +40% |
| Net profit | NOK -447K | +7% |
| Total assets | NOK 10M | +20% |
| Equity | NOK -638K | -234% |
| Employees | 75 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 580 | 39 107 | 55 873 | 62 681 | 75 634 | 66 777 | 39 022 | 35 076 | 47 229 | 41 880 | 37 962 |
| Staff expenses | −28 243 | −29 976 | −42 858 | −48 303 | −60 418 | −51 388 | −33 821 | −30 539 | −41 646 | −37 185 | −32 940 |
| EBITDA | 1 472 | 1 158 | 2 362 | 5 309 | 580 | 3 404 | 20 | 822 | −900 | −348 | −207 |
| Depreciation & amort. | −20 | −66 | −86 | −250 | −222 | −200 | −51 | −85 | −74 | −45 | −38 |
| EBIT | 1 451 | 1 091 | 2 276 | 5 059 | 358 | 3 204 | −31 | 737 | −974 | −393 | −246 |
| Net financials | 72 | 21 | −107 | −160 | −192 | −306 | −166 | −103 | −39 | −89 | −201 |
| Profit before tax | 1 523 | 1 113 | 2 169 | 4 899 | 166 | 2 898 | −197 | 634 | −1 013 | −481 | −447 |
| Tax | 412 | 342 | 486 | 1 188 | 33 | 644 | 12 | 104 | −0 | −0 | −0 |
| Net profit | 1 111 | 771 | 1 683 | 3 712 | 133 | 2 254 | −209 | 530 | −1 013 | −481 | −447 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 553 | 9 425 | 25 056 | 25 086 | 26 751 | 24 129 | 11 761 | 12 477 | 15 818 | 8 310 | 9 967 |
| Equity | 1 351 | 920 | 2 603 | 1 596 | 729 | 2 984 | 774 | 1 304 | 291 | −191 | −638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 202 | 8 506 | 15 053 | 16 466 | 19 337 | 14 854 | 10 987 | 11 173 | 15 527 | 8 501 | 10 604 |
| Total debt | 11 202 | 8 506 | 22 453 | 23 490 | 26 022 | 21 146 | 10 987 | 11 173 | 15 527 | 8 501 | 10 604 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Urbanic Eiendom As | Company | 50.0% | 50.0% | 2022 |
Pho Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Haugstvedt Olsen | Chairman | 0 companies |
| Zoran Blagojevic | Board of Directors | 0 companies |