| Revenue | NOK 24,9M | +0% |
| EBITDA | NOK -487K | +13% |
| Net profit | NOK -1M | -9% |
| Total assets | NOK 17M | -16% |
| Equity | NOK 2,3M | -31% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 236 | 15 617 | 22 144 | 27 385 | 40 168 | 32 907 | 32 150 | 38 786 | 41 981 | 40 109 | 24 921 | 24 853 |
| Staff expenses | −1 270 | −2 948 | −3 213 | −3 983 | −5 141 | −6 651 | −6 376 | −7 695 | −8 528 | −8 377 | −6 016 | −7 040 |
| EBITDA | 117 | −52 | 565 | 1 804 | 1 664 | 507 | 441 | 738 | 407 | −68 | −562 | −487 |
| Depreciation & amort. | −7 | −34 | −48 | −48 | −48 | −48 | −8 | −24 | −96 | −96 | −139 | −141 |
| EBIT | 110 | −86 | 516 | 1 756 | 1 616 | 459 | 433 | 714 | 311 | −164 | −701 | −628 |
| Net financials | 172 | −6 | −29 | −52 | −201 | −90 | −181 | −168 | −232 | −304 | −258 | −407 |
| Profit before tax | 283 | −92 | 487 | 1 703 | 1 414 | 369 | 251 | 546 | 78 | −468 | −959 | −1 035 |
| Tax | 77 | −26 | 150 | 480 | 457 | 122 | 61 | 130 | 16 | −34 | −11 | −0 |
| Net profit | 205 | −67 | 337 | 1 223 | 957 | 246 | 191 | 416 | 62 | −434 | −948 | −1 035 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 120 | 4 641 | 8 241 | 10 903 | 17 589 | 17 426 | 16 657 | 19 303 | 17 699 | 19 458 | 20 068 | 16 955 |
| Equity | 901 | 1 253 | 1 591 | 2 814 | 3 575 | 4 018 | 4 208 | 4 624 | 4 686 | 4 252 | 3 305 | 2 270 |
| Long-term debt | 20 | 0 | 6 | 3 | 0 | 0 | 940 | 1 546 | 1 316 | 1 048 | 3 007 | 2 002 |
| Short-term debt | 4 199 | 3 388 | 6 645 | 8 086 | 14 015 | 13 409 | 11 508 | 13 132 | 11 697 | 14 158 | 13 756 | 12 682 |
| Total debt | 4 219 | 3 388 | 6 650 | 8 089 | 14 015 | 13 409 | 12 448 | 14 678 | 13 012 | 15 206 | 16 763 | 14 685 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAP HOLDING AS | Company | 33.3% | 33.3% | 2022 |
Cartena As | Company | 33.3% | 33.3% | 2022 |
Snabelmus As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lorentz Kristiansen | Board of Directors | 0 companies |
| Einar Borge Vike | Chairman | 0 companies |
| Tommy Bengt Thoresen | Board of Directors | 0 companies |