| Revenue | NOK 9,8M | -11% |
| EBITDA | NOK 212K | -58% |
| Net profit | NOK -145K | -347% |
| Total assets | NOK 3,5M | -30% |
| Equity | NOK 2,7M | -30% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 254 | 18 349 | 13 666 | 10 951 | 9 777 |
| Staff expenses | −2 691 | −3 888 | −5 015 | −4 800 | −4 395 |
| EBITDA | 5 503 | 7 034 | 867 | 506 | 212 |
| Depreciation & amort. | −403 | −273 | −480 | −495 | −498 |
| EBIT | 5 100 | 6 761 | 387 | 11 | −286 |
| Net financials | −6 | 99 | 6 | 64 | 80 |
| Profit before tax | 5 094 | 6 859 | 393 | 75 | −206 |
| Tax | 1 121 | 1 491 | 87 | 17 | −61 |
| Net profit | 3 973 | 5 369 | 306 | 59 | −145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 372 | 11 102 | 5 180 | 5 060 | 3 526 |
| Equity | 5 064 | 8 433 | 3 738 | 3 797 | 2 676 |
| Long-term debt | 450 | 326 | 532 | 527 | 0 |
| Short-term debt | 1 859 | 2 344 | 910 | 736 | 849 |
| Total debt | 2 308 | 2 669 | 1 442 | 1 263 | 849 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje With Andersen | Board of Directors | 0 companies |
| Audun Hansson | Board of Directors | 0 companies |
| Vegard Hansson | Chairman | 0 companies |
| Jan Willy Føreland | Board of Directors | 0 companies |