| Revenue | NOK 640K | -59% |
| EBITDA | NOK 392K | -70% |
| Net profit | NOK 317K | -70% |
| Total assets | NOK 1,1M | -41% |
| Equity | NOK 265K | -5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 651 | 5 424 | 9 807 | 11 409 | 4 041 | 6 002 | 3 058 | 3 214 | 2 404 | 2 043 | 759 | 622 | 1 701 | 1 546 | 640 |
| Staff expenses | −193 | −601 | −1 166 | −1 234 | −405 | −14 | −268 | −150 | −37 | −89 | −19 | −0 | −9 | −0 | −0 |
| EBITDA | 186 | −199 | 577 | 1 002 | 1 421 | 2 825 | 2 028 | 2 441 | 1 937 | 1 611 | 743 | 542 | 1 413 | 1 327 | 392 |
| Depreciation & amort. | −6 | −22 | −13 | −16 | −10 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 181 | −220 | 564 | 986 | 1 410 | 2 808 | 2 028 | 2 441 | 1 937 | 1 611 | 743 | 542 | 1 413 | 1 327 | 392 |
| Net financials | 0 | −47 | −75 | −92 | −266 | −146 | −76 | −17 | −1 | 48 | 47 | 44 | 30 | 24 | 15 |
| Profit before tax | 181 | −268 | 489 | 894 | 1 145 | 2 662 | 1 952 | 2 424 | 1 936 | 1 659 | 790 | 586 | 1 444 | 1 351 | 407 |
| Tax | 48 | −2 | 71 | 284 | 292 | 735 | 479 | 582 | 444 | 368 | 174 | 129 | 318 | 297 | 89 |
| Net profit | 133 | −266 | 418 | 610 | 852 | 1 927 | 1 473 | 1 842 | 1 493 | 1 291 | 616 | 457 | 1 126 | 1 054 | 317 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 695 | 1 075 | 2 130 | 5 471 | 5 713 | 5 715 | 4 620 | 3 398 | 2 576 | 2 259 | 1 260 | 1 221 | 1 983 | 1 928 | 1 133 |
| Equity | 116 | −150 | 213 | 100 | 162 | 2 089 | 561 | 489 | 448 | 389 | 352 | 323 | 299 | 280 | 265 |
| Long-term debt | 0 | 0 | 0 | 2 700 | 1 955 | 2 149 | 103 | 80 | 65 | 52 | 42 | 33 | 27 | 21 | 17 |
| Short-term debt | 0 | 83 | 1 917 | 2 671 | 3 596 | 1 477 | 3 956 | 2 829 | 2 062 | 1 817 | 866 | 865 | 1 657 | 1 627 | 851 |
| Total debt | 580 | 1 225 | 1 917 | 5 371 | 5 551 | 3 626 | 4 059 | 2 909 | 2 128 | 1 869 | 908 | 898 | 1 684 | 1 648 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dal Gård Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| René-Martell Müller | Chief Executive Officer | 0 companies |
| Joel Saxer | Chief Executive Officer | 0 companies |
| Per Kristian Østern | Board of Directors | 0 companies |
| Pål Elihu Pedersen | Board of Directors | 0 companies |
| Helene Bernhardsen | Board of Directors | 0 companies |
| Jon Henrik Østern | Board of Directors | 0 companies |
| Mathias Vetsch | Chairman | 0 companies |
| Kjetil Nilsen | Board of Directors | 0 companies |
| Birgitte Skogum | Board of Directors | 0 companies |