| Revenue | NOK 55,4M | +7% |
| EBITDA | NOK 4M | +570% |
| Net profit | NOK 2,7M | +1109% |
| Total assets | NOK 15,4M | +5% |
| Equity | NOK 5,6M | +95% |
| Employees | 23 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 31 280 | 23 899 | 23 512 | 22 591 | 32 904 | 38 139 | 41 931 | 45 105 | 48 437 | 51 983 | 55 382 |
| Staff expenses | −0 | −0 | −0 | −0 | −13 859 | −12 426 | −11 365 | −11 699 | −14 602 | −17 783 | −18 072 | −18 481 | −20 752 | −20 465 | −22 752 |
| EBITDA | 0 | 0 | 0 | 0 | 1 254 | −1 103 | 427 | −150 | 2 968 | 2 525 | 3 507 | 1 095 | −3 188 | 599 | 4 012 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −259 | −276 | −275 | −230 | −56 | −65 | −156 | −408 | −468 | −496 | −415 |
| EBIT | 0 | 0 | 0 | 0 | 994 | −1 379 | 152 | −380 | 2 912 | 2 461 | 3 352 | 687 | −3 657 | 103 | 3 597 |
| Net financials | 0 | 0 | 0 | 0 | 648 | −204 | 257 | −97 | −13 | 22 | −33 | −34 | −49 | 198 | −68 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 642 | −1 583 | 409 | −477 | 2 899 | 2 482 | 3 318 | 653 | −3 706 | 301 | 3 529 |
| Tax | −0 | −0 | −0 | −0 | 444 | −321 | 150 | −62 | 669 | 548 | 735 | 146 | −811 | 74 | 781 |
| Net profit | 0 | 0 | 0 | 0 | 1 197 | −1 262 | 259 | −415 | 2 230 | 1 934 | 2 583 | 508 | −2 895 | 227 | 2 748 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 7 504 | 4 887 | 5 518 | 6 922 | 10 219 | 10 408 | 12 846 | 10 552 | 13 946 | 14 634 | 15 388 |
| Equity | — | — | — | — | 1 697 | 436 | 694 | 279 | 1 132 | 1 567 | 2 150 | 2 658 | 2 658 | 2 885 | 5 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 750 | 1 000 | 250 | 8 | 8 | 8 | 9 | 32 | 0 | 0 | 47 |
| Short-term debt | 0 | 0 | 0 | 0 | 4 056 | 3 451 | 4 574 | 6 634 | 9 078 | 8 834 | 10 688 | 7 863 | 11 289 | 11 749 | 9 708 |
| Total debt | 0 | 0 | 0 | 0 | 5 806 | 4 451 | 4 824 | 6 643 | 9 087 | 8 842 | 10 696 | 7 895 | 11 289 | 11 749 | 9 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaspo Holding As | Company | 100.0% | 100.0% | 2022 |
M Group Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Atle Berg | Chief Executive Officer | 0 companies |
| Heidi Haltland Strømmen | Deputy Member | 0 companies |
| Magnar Sellevoll | Chairman | 0 companies |
| Asgeir Bakken | Board of Directors | 0 companies |
| Dag Jomar Strømmen | Chairman | 0 companies |