| Revenue | NOK 31,8M | +18% |
| EBITDA | NOK -5,8M | +83% |
| Net profit | NOK -12,7M | +70% |
| Total assets | NOK 16,8M | -19% |
| Equity | NOK -5,7M | +58% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 610 | 963 | 863 | 1 408 | 2 639 | 7 417 | 17 786 | 31 432 | 42 020 | 18 431 | 29 004 | 47 177 | 26 915 | 31 821 |
| Staff expenses | −0 | −10 | −137 | −101 | −446 | −1 250 | −2 572 | −8 605 | −9 603 | −11 979 | −4 940 | −4 141 | −12 940 | −19 173 | −8 740 |
| EBITDA | 75 | −139 | 99 | 54 | −26 | −164 | 185 | 535 | 891 | −4 701 | −1 080 | 7 716 | −2 280 | −34 273 | −5 750 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −461 | −518 | −3 654 | −4 335 | −4 604 | −9 913 | −3 663 | −1 889 |
| EBIT | 75 | −139 | 99 | 54 | −26 | −164 | 185 | 74 | 373 | −8 355 | −5 416 | 3 111 | −12 192 | −37 936 | −7 639 |
| Net financials | −1 | −1 | −1 | 0 | −1 | 22 | 1 | −48 | −317 | −654 | −1 072 | −729 | −791 | −4 843 | −5 029 |
| Profit before tax | 73 | −140 | 98 | 54 | −27 | −142 | 186 | 25 | 56 | −9 009 | −6 488 | 2 382 | −12 983 | −42 779 | −12 669 |
| Tax | 19 | −39 | 28 | 15 | −7 | −31 | 49 | 19 | −82 | −1 977 | −1 423 | 321 | 3 187 | −0 | −0 |
| Net profit | 55 | −101 | 70 | 39 | −19 | −111 | 137 | 6 | 138 | −7 032 | −5 065 | 2 061 | −16 170 | −42 779 | −12 669 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 521 | 487 | 517 | 632 | 3 048 | 4 756 | 12 825 | 27 685 | 28 127 | 40 893 | 61 334 | 70 328 | 20 658 | 16 774 |
| Equity | 258 | 258 | 228 | 207 | 188 | 2 587 | 2 844 | 6 851 | 13 923 | 7 627 | 17 152 | 44 213 | 29 307 | −13 472 | −5 717 |
| Long-term debt | 0 | 200 | 50 | 140 | 0 | 147 | 147 | 2 388 | 5 472 | 6 945 | 14 606 | 9 327 | 29 473 | 23 244 | 3 107 |
| Short-term debt | 31 | 63 | 209 | 170 | 444 | 314 | 1 766 | 3 586 | 8 290 | 13 555 | 9 135 | 7 793 | 11 548 | 10 886 | 19 383 |
| Total debt | 31 | 263 | 259 | 310 | 444 | 461 | 1 912 | 5 974 | 13 761 | 20 500 | 23 741 | 17 120 | 41 021 | 34 130 | 22 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AP Observer | Observer | 2022 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggteknikk Drift As | Company | 34.5% | 34.5% | 2024 |
Statkraft Ventures As | Company | 33.6% | 33.6% | 2024 |
New Relations As | Company | 4.6% | 4.6% | 2024 |
Sandø Consulting As | Company | 3.4% | 3.4% | 2024 |
Hegdal Consulting As | Company | 2.8% | 2.8% | 2024 |
Sjøheim As | Company | 2.1% | 2.1% | 2024 |
Nordenfjelske Bykreditts Stiftelse | Company | 2.1% | 2.1% | 2024 |
Kørven As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Sundbye Holding As | Company | 1.3% | 1.3% | 2024 |
Te Amo Holding As | Company | 1.3% | 1.3% | 2024 |
Jeth Consulting As | Company | 1.2% | 1.2% | 2024 |
Devpace As | Company | 1.1% | 1.1% | 2024 |
Revsnes Holding As | Company | 1.1% | 1.1% | 2024 |
Frost Hauge Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Guro Solem | Chief Executive Officer | 0 companies |
| Raymond Jensen | Chief Executive Officer | 0 companies |
| Anders Prietz | Observer | 0 companies |
| Stuart Thomas Keeble | Chief Executive Officer | 0 companies |
| Morten Hegdal | Board of Directors | 0 companies |
| Morten Nordal Hegdal | Board of Directors | 0 companies |
| Torgunn Olianne Oldeide | Board of Directors | 0 companies |
| Egil Tegnander | Board of Directors | 0 companies |
| Thor Egil Five | Chairman | 0 companies |
| Marius Haabeth | Board of Directors | 0 companies |
| Maria Moræus Hanssen | Chairman | 0 companies |
| Magnus Bang Svendsen | Chairman | 0 companies |