| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK 890K | +3% |
| Net profit | NOK 421K | +6% |
| Total assets | NOK 5,9M | -3% |
| Equity | NOK 3,9M | +12% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 595 | 900 | 900 | 900 | 920 | 926 | 926 | 926 | 926 | 926 | 1 054 | 1 080 | 1 080 | 1 080 | 1 080 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 563 | 841 | 812 | 809 | 834 | 828 | 466 | 818 | 821 | 808 | 933 | 951 | 919 | 867 | 890 |
| Depreciation & amort. | −207 | −220 | −220 | −220 | −220 | −220 | −220 | −220 | −220 | −220 | −220 | −220 | −220 | −220 | −220 |
| EBIT | 356 | 621 | 592 | 589 | 614 | 608 | 246 | 598 | 601 | 588 | 714 | 731 | 699 | 647 | 671 |
| Net financials | −182 | −278 | −290 | −273 | −259 | −157 | −115 | −109 | −104 | −108 | −80 | −70 | −100 | −140 | −130 |
| Profit before tax | 174 | 342 | 302 | 316 | 355 | 451 | 131 | 489 | 498 | 480 | 633 | 661 | 599 | 508 | 540 |
| Tax | 47 | 96 | 85 | 88 | 96 | 123 | 34 | 119 | 117 | 106 | 140 | 145 | 132 | 112 | 119 |
| Net profit | 127 | 247 | 217 | 228 | 259 | 329 | 98 | 370 | 381 | 374 | 494 | 515 | 467 | 396 | 421 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 706 | 8 910 | 8 770 | 8 898 | 8 613 | 8 582 | 8 236 | 8 352 | 8 411 | 8 418 | 6 812 | 6 998 | 6 544 | 6 132 | 5 922 |
| Equity | 2 241 | 2 487 | 2 705 | 2 932 | 3 191 | 3 520 | 3 618 | 3 988 | 4 368 | 4 743 | 3 436 | 3 352 | 3 369 | 3 465 | 3 886 |
| Long-term debt | 0 | 0 | 5 746 | 5 409 | 5 071 | 4 873 | 4 533 | 4 193 | 3 853 | 3 513 | 3 173 | 2 833 | 2 493 | 2 153 | 1 813 |
| Short-term debt | 55 | 343 | 320 | 557 | 351 | 189 | 85 | 171 | 190 | 162 | 203 | 813 | 682 | 514 | 222 |
| Total debt | 6 465 | 6 422 | 6 066 | 5 966 | 5 422 | 5 062 | 4 619 | 4 364 | 4 043 | 3 676 | 3 376 | 3 646 | 3 175 | 2 668 | 2 035 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ae Investments As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Dalheim | Chairman | 0 companies |
| Øistein Arvid Soltvedt | Board of Directors | 0 companies |
| Arvid Holum | Board of Directors | 0 companies |