| Revenue | NOK 64 | +21% |
| EBITDA | NOK 43K | +183% |
| Net profit | NOK 43K | +176% |
| Total assets | NOK 25K | -80% |
| Equity | NOK 25K | +240% |
| Employees | 0 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 928 | 3 073 | 2 541 | 2 237 | 2 016 | 1 865 | 1 882 | 930 | 0 | 0 | 0 |
| Staff expenses | −623 | −845 | −657 | −560 | −554 | −521 | −633 | −131 | −0 | −0 | −0 |
| EBITDA | 12 | 98 | −11 | 245 | 37 | −39 | −255 | 165 | −162 | −52 | 43 |
| Depreciation & amort. | −55 | −43 | −43 | −43 | −47 | −9 | −11 | −4 | −16 | −0 | −0 |
| EBIT | −43 | 55 | −55 | 202 | −10 | −48 | −266 | 160 | −178 | −52 | 43 |
| Net financials | −17 | −14 | −6 | −6 | −5 | −5 | −13 | −8 | 0 | −4 | 0 |
| Profit before tax | −60 | 42 | −61 | 196 | −15 | −54 | −279 | 152 | −178 | −56 | 43 |
| Tax | −0 | −0 | −0 | −0 | −73 | −9 | −55 | 137 | −0 | −0 | −0 |
| Net profit | −60 | 42 | −61 | 196 | 59 | −45 | −224 | 15 | −178 | −56 | 43 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 026 | 784 | 594 | 764 | 866 | 765 | 630 | 366 | 189 | 126 | 25 |
| Equity | 359 | 277 | 216 | 411 | 470 | 425 | 201 | 216 | 38 | −18 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 507 | 378 | 353 | 396 | 340 | 429 | 150 | 151 | 144 | 0 |
| Total debt | 666 | 507 | 378 | 353 | 396 | 340 | 429 | 150 | 151 | 144 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 76.6% | 76.6% | 2022 | |
| Individual | 10.8% | 10.8% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Erik Bålerud | Board of Directors | 0 companies |
| Kjell-Eric Andersen | Chairman | 0 companies |